About $6,141 a month to live here, after the rent from the other home.
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
The second home on the lot rents for $2,000. We hold back $330 of that for repairs and an empty month, and the rest goes toward a $7,811 monthly payment.
Income to qualify: about $198,000 a year
With how much down?
At 20% down ($265,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $173,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$39,750 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
Room to gather, work, and host in Broomfield’s Aspen Creek neighborhood. This immaculate 5-bedroom, 5-bath former model home features a finished basement with a full kitchen, a spacious main-level study, and a backyard with no neighbors directly behind—all with community pool access and no metro district taxes. Gourmet chef’s kitchen features a Butler’s Pantry/Dry Bar and a spacious walk-in pantry, keeping supplies organized and entertaining effortless, and the slab granite, double ovens, expansive island can accommodate a crowd. Gather in the formal dining room for special occasions or enjoy conversation and relaxation in the comfortable formal living room. The family room features a cozy fireplace, vaulted ceiling and built-in shelving. A large main-level study offers a dedicated space for working from home. The upstairs loft adds flexible space for a reading lounge, homework area, or relaxing retreat. The finished basement features a full kitchen, spacious bedroom, full bath, and expansive living area—an ideal setup for multigenerational living or extended guest stays. From game nights to quiet evenings, this large versatile space offers comfort, privacy, and plenty of room to unwind. Step outside to the stamped concrete patio, an inviting setting for outdoor dining, morning coffee, and quiet Colorado evenings. With no neighbors directly behind you, the backyard provides a welcome sense of privacy. Recent improvements include a roof (4yo), water heater (4yo), and furnace (6yo). Located approximately a 5 minute walk from Aspen Creek K–8 in the Boulder Valley School District, this home offers convenient access to Boulder and Denver, with nearby Northwest Parkway connecting to E-470 for travel to Denver International Airport. Set in a city recognized among Money’s Best Places to Live in 2020, this Aspen Creek residence brings together generous living space, inviting community amenities, and the distinctive appeal of an original-owner former model home.
House + ADU
Property Type
11,928 sqft
Lot Size
2002
Year Built
Listing Date: 09/30/2026
Listed by: Holly Stickle
Listing office: RE/MAX Momentum
Contact: 303-489-7865
Source: REcolorado #9317371
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($265,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 9317371 · Listing office: RE/MAX Momentum
The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.
At 20% down, 30-year fixed. From 3% down.
MLS# 9680140 · KOIS REAL ESTATE
At 20% down, 30-year fixed. From 3.5% down.
MLS# 6132456 · Compass - Denver
At 20% down, 30-year fixed. From 3% down.
MLS# 2412633 · KOIS REAL ESTATE
At 20% down, 30-year fixed. From 3% down.
MLS# 9588377 · 2415 Property Solutions Inc