About $3,427 a month to live here, after the rent from the other home.
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
The second home on the lot rents for $925. We hold back $167 of that for repairs and an empty month, and the rest goes toward a $4,185 monthly payment.
Income to qualify: about $108,000 a year
With how much down?
At 20% down ($139,800) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $91,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$20,970 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
Welcome to this beautifully remodeled home with a separate ADU in the highly desirable Daniels Gardens area! Offering approximately 2,240 total square feet, this unique property provides an incredible combination of modern updates, flexible living space, and a convenient location. The main home features 3 bedrooms and 2 bathrooms, including a spacious primary bedroom with its own private bath. Enjoy a fresh, modern interior with newer LVP flooring, an updated kitchen and bathrooms, an electric fireplace, and stylish finishes throughout. The crisp white exterior gives the home a clean, contemporary look, while the circular driveway provides convenient access and plenty of parking. Adding tremendous versatility is the separate accessory dwelling unit (ADU), featuring 1 bedroom, 1 bathroom, its own kitchen, living area, and separate gravel driveway. This additional space offers numerous possibilities for extended family, guests, a home office, or other permitted uses. Located in popular Daniels Gardens with convenient access to 6th Avenue and major routes, this property offers an easy commute toward Denver while putting you on the doorstep of Golden and Colorado’s mountains. Downtown Golden, hiking, outdoor recreation, and trips to the high country and ski areas are all within easy reach. Completely remodeled, move-in ready, and offering a hard-to-find combination of a main residence plus ADU—this is a property you won’t want to miss!
House + ADU
Property Type
12,894 sqft
Lot Size
1966
Year Built
Listing Date: 09/28/2026
Listed by: Cesar Reyes
Listing office: Megastar Realty
Contact: 303-523-0789
Source: REcolorado #9631156
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($139,800) and 6.0%, 30-year fixed. Your rate and down payment change this.
From market rates for this unit's size.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 9631156 · Listing office: Megastar Realty
The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.
At 20% down, 30-year fixed. From 3% down.
MLS# 8697922 · Megastar Realty
At 20% down, 30-year fixed. From 3.5% down.
MLS# 4215825 · Urban Companies
At 20% down, 30-year fixed. From 3% down.
MLS# 4708963 · Brokers Guild Homes
At 20% down, 30-year fixed. From 3% down.
MLS# 8401984 · Keller Williams Advantage Realty LLC