Selected for the Terner Labs Housing Venture Lab

8178 Mount Kataka Street, Littleton, CO 80125

Active
Listed 49 days ago
Owner-Occupant Eligible
$815,000

About $3,687 a month to live here, after the rent from the other home.

House + ADU4,443 sqft7 beds7 bathsListed Sep 24, 2026

A house with a second home on the lot. Live in one and rent out the other. How it works

Live here for about

$3,687a month

The second home on the lot rents for $2,000. We hold back $300 of that for repairs and an empty month, and the rest goes toward a $5,387 monthly payment.

Income to qualify: about $132,000 a year

With how much down?

At 20% down ($163,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $106,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$24,450 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

***Eligible buyers financing through Horn Funding may save $456.18/month for the first 12 payments with a lender-paid 1-0 temporary buydown. Contact listing agent for details.*** Colorado living starts at your own front door! This exceptional 7-bedroom, multigenerational home offers flexible living arrangements, abundant space, and a peaceful setting backing up to a beautiful open space. Designed for today’s lifestyle, the home features three separate entrances and multiple living areas, making it ideal for extended family, guests, or those seeking additional privacy under one roof. The main residence features 4 bedrooms and 4 ensuite bathrooms, all located on the second floor. The first floor includes a private in-law suite with its own entrance, while the finished basement offers a separate living unit with a kitchen and 2 additional bedrooms, creating flexibility for multigenerational living, guests, or additional household space. Step outside and enjoy the tranquility of open space directly behind the home. Whether you’re sipping coffee while watching the sunrise or taking in a rainbow after a summer storm, the views and privacy create a special backdrop for everyday living. Located in a community where more than 30% of the neighborhood is dedicated to parks, trails, and open space, residents enjoy access to a pool, fitness center, gathering spaces, eight pickleball courts, neighborhood parks, extensive community programming, and more than 30 miles of planned walking and biking trails. With Chatfield, Roxborough, and Waterton Canyon nearby, outdoor adventure is never far from home. One home. Multiple generations. Endless possibilities. Come experience Colorado living at its best. $230 Fee to Sterling Ranch Community Board, included in property tax annually. Varies based on water usage.

House + ADU

Property Type

5,532 sqft

Lot Size

2022

Year Built

Listing Date: 09/24/2026

Listed by: Heather Rich

Listing office: Berkshire Hathaway HomeServices Colorado, LLC - Highlands Ranch Real Estate

Contact: 415-309-4758

Source: REcolorado #7193733

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$815,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$815,000
Your Down Payment$163,000
Financed$652,000
Estimated Monthly Payment$5,387

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($163,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$5,387/month
Principal + Interest
$3,909
Property Taxes
$856
Home Insurance
$622
Rental Income (1 Unit)
$2,000/month

From the listing description.

Rental Expenses
-$300
Cost to live here
$3,687/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

REcolorado logo

MLS# 7193733 · Listing office: Berkshire Hathaway HomeServices Colorado, LLC - Highlands Ranch Real Estate

The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.

REcolorado IDX disclaimer and copyright notices