Selected for the Terner Labs Housing Venture Lab

5847 Oak Street, Littleton, CO 80127

Active
Listed 56 days ago
Owner-Occupant Eligible
$659,900

About $2,569 a month to live here, after the rent from the other home.

Duplex2,485 sqft4 beds3 bathsListed Sep 17, 2026

A duplex. Live in one home and rent out the other. How it works

Live here for about

$2,569a month

The other home rents for $1,525. We hold back $275 of that for repairs and an empty month, and the rest goes toward a $3,819 monthly payment.

Income to qualify: about $93,000 a year

With how much down?

At 20% down ($131,980) and 5.6%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $91,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$23,097 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Welcome to this stunning farmhouse-style home in desirable Littleton! With its freshly painted exterior, distinctive architecture, and inviting character-this home makes memorable first impression. Step inside to soaring vaulted ceilings, an open and functional floor plan, warm wood beams, and an abundance of natural light. The spacious and inviting living room features a cozy fireplace highlighted by beautiful stonework and crisp white trim. Centrally located, the dining room is perfectly positioned for entertaining and hosting family dinners. The charming farmhouse-style kitchen features glass-front cabinetry, granite countertops, a double oven, and French doors that open to the backyard deck—perfect for indoor-outdoor living. Two generously sized bedrooms, a full bathroom, and a convenient laundry closet complete the main level. Upstairs, you’ll find a massive loft offering endless possibilities—use it as a TV room, home office, reading nook, playroom, or whatever best fits your lifestyle. The spacious primary bedroom features a walk-in closet and private ¾ bathroom while overlooking the backyard. And just when you think you’ve seen it all, the walk-out basement offers even more! This fully functional mother-in-law suite includes a large family room, kitchenette, bedroom (non-conforming), and ¾ bathroom. It’s an ideal space for extended family or guests, with additional flexibility for income uses- short (AirBnb) or long term. Outside, enjoy a beautifully landscaped backyard with mature trees and a deck, offering just the right amount of space to relax, entertain, and enjoy Colorado’s beautiful seasons. Enjoy the foothills lifestyle while remaining conveniently connected to everything you need. With easy access to C-470, Wadsworth Boulevard, and Bowles Avenue, commuting and exploring the area is a breeze. Blue Heron Park is less than a mile away, featuring the scenic Beers Sisters Reservoir along with access to trails and a playground. Welcome home!

Duplex

Property Type

6,098 sqft

Lot Size

1978

Year Built

Listing Date: 09/17/2026

Listed by: Sergio Fabian Carrasco

Listing office: Compass - Denver

Contact: 970-456-8369

Source: REcolorado #2552007

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$659,900

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$659,900
Your Down Payment$131,980
Financed$527,920
Estimated Monthly Payment$3,819

Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($131,980) and 5.6%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$3,819/month
Principal + Interest
$3,031
Property Taxes
$363
Home Insurance
$425
Rental Income (1 Unit)
$1,525/month

From market rates for this unit's size.

Rental Expenses
-$275
Cost to live here
$2,569/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

REcolorado logo

MLS# 2552007 · Listing office: Compass - Denver

The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.

REcolorado IDX disclaimer and copyright notices