
At 20% down, 30-year fixed. From 3% down.
About $1,614 a month to live here, after the rent from the other home.
A duplex. Live in one home and rent out the other. How it works
Live here for about
The other home rents for $1,550. We hold back $302 of that for repairs and an empty month, and the rest goes toward a $2,862 monthly payment.
Income to qualify: about $66,000 a year
With how much down?
At 20% down ($97,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $67,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$16,975 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
Don't miss this fantastic opportunity to own a duplex just blocks from Historic Downtown Littleton. This versatile property offers excellent income potential, whether you choose to lease both units or occupy one side while renting the other. The two-bedroom unit has intentionally been left vacant, providing flexibility for an owner-occupant or a new tenant, while the one-bedroom unit is currently leased through July 2027 for $1,550/month. The 2 bedroom has historically rented for $2,000, projecting a gross annual income of $42,600 and a 5.8% cap rate with 30% expenses. Both sides have their own large, fenced yard area. The location is a major highlight. Historic Downtown Littleton is a designated historic district centered around Main Street, offering an inviting mix of locally owned shops, restaurants, bars, galleries, boutiques and other businesses. The neighborhood also hosts popular community events throughout the year, including Western Welcome Week and its downtown parade and Festival Day, Walk the Chalk, the Littleton Block Party, Little Jam concerts and the annual Candlelight Walk. The property is also conveniently located near the Littleton/Downtown RTD station and Arapahoe Community College. ACC's Littleton campus sits adjacent to Historic Downtown Littleton, with the college's Art & Design Center just one block from downtown. Outdoor recreation is nearby as well. Head toward the South Platte River corridor for access to the Mary Carter Greenway, an 8.5-mile regional trail connecting parks, open space and recreation along the river. Hudson Gardens is also nearby and hosts concerts, festivals and other events. The roof was replaced in 2025, adding another important improvement to this well-located property. Whether you're looking for an investment property, an owner-occupant opportunity, or a combination of the two, this duplex offers flexibility in one of Littleton's most convenient locations. Schedule your showing today.
Duplex
Property Type
1953
Year Built
Listing Date: 09/17/2026
Listed by: Bill Turner
Listing office: Realty One Group Premier
Contact: 303-324-6775
Source: REcolorado #4790642
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($97,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
From the listing description.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 4790642 · Listing office: Realty One Group Premier
The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.

At 20% down, 30-year fixed. From 3% down.

At 20% down, 30-year fixed. From 3% down.

At 20% down, 30-year fixed. From 3% down.

At 20% down, 30-year fixed. From 3% down.