Selected for the Terner Labs Housing Venture Lab

1355 Hanover Street, Aurora, CO 80010

Active
Listed 61 days ago
Owner-Occupant Eligible
$425,000

About $1,789 a month to live here, after the rent from the other home.

House + ADU1,800 sqft3 beds2 bathsListed Sep 12, 2026

A house with a second home on the lot. Live in one and rent out the other. How it works

Live here for about

$1,789a month

The second home on the lot rents for $994. We hold back $194 of that for repairs and an empty month, and the rest goes toward a $2,589 monthly payment.

Income to qualify: about $63,000 a year

With how much down?

At 20% down ($85,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $55,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$12,750 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

This home has a basement Mother-in-law apartment with a separate entrance. The apartment is newly carpeted. The apartment kitchen has a standard sized refrigerator, gas stove, bedroom, familyroom with a fireplace and storage. The upstairs area has a wood burning fireplace in the livingroom. Under the carpet you will find real hardwood floors. All interior doors are mahogony, there are cove ceilings in the dining room and livingroom. The sewer line was replaced 2 years ago and goes to the alley. The water pipes are all copper. The Water heater is 1 year old. The seller is offering $10,000 to the buyer to use for a buydown,closing cost or ?? The home is only 6 minutes from Anschutz Medical Center and close to bus lines.

House + ADU

Property Type

6,708 sqft

Lot Size

1953

Year Built

Listing Date: 09/12/2026

Listed by: Patty Clark

Listing office: Morningside Homes, LLC

Contact: 720-231-5200

Source: REcolorado #4846476

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$425,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$425,000
Your Down Payment$85,000
Financed$340,000
Estimated Monthly Payment$2,589

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($85,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$2,589/month
Principal + Interest
$2,038
Property Taxes
$215
Home Insurance
$336
Rental Income (1 Unit)
$994/month

From nearby rental comps.

Rental Expenses
-$194
Cost to live here
$1,789/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

REcolorado logo

MLS# 4846476 · Listing office: Morningside Homes, LLC

The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.

REcolorado IDX disclaimer and copyright notices