About $4,710 a month to live here, after the rent from the other home.
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
The second home on the lot rents for $1,206. We hold back $199 of that for repairs and an empty month, and the rest goes toward a $5,717 monthly payment.
Income to qualify: about $146,000 a year
With how much down?
At 20% down ($189,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $123,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$28,350 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
LIVE ON TOP - OFFSET YOUR MORTGAGE BELOW! PERMITTED WALK-OUT ADU PERFECT FOR MULTI-GEN LIVING ORRENTAL INCOME! This fully remodeled home has been meticulously updated from top to bottom, offering an unparalleled blend of high-end finishes, custom details, and effortless everyday living. Every inch of this property has been reimagined for today's lifestyle. Remodeled Property Highlights: Experience the grandeur of soaring, two-story ceilings and massive picture windows, perfectly complemented by brand-new, light-toned luxury flooring that flows seamlessly throughout the main level. Unwind by the sleek, newly installed linear fireplace, highlighted by a Seine Lime-Wash feature wall with Custom Butcher Block Shelving. The heart of the home has been completely refreshed! Enjoy Calacatta Dorado Quartz Countertops, a crisp tile backsplash, modern Samsung stainless steel appliances centered around a bright, inviting prep island. Work in style behind elegant glass French doors in a dedicated office space, elevated by gorgeous custom wainscoting, built-in cabinetry and recessed lighting. The spacious primary suite is crowned by a stunning wood-planked vaulted ceiling. Step into the fully renovated en-suite bathroom to find a glass-enclosed walk-in shower, a freestanding soaking tub, and dual vanity with quartz counters. The Permitted Basement ADU offers walk-out access! Complete with premium laminate flooring and a brand-new exclusive kitchen (featuring slim shaker cabinetry and stainless appliances), itis the ultimate setup for entertaining, for guests, or an independent secondary residence. Step outside onto the elevated deck overlooking a freshly landscaped, low-maintenance backyard, perfect for enjoying beautiful sunsets by the custom-built firepit. NEW: Interior/Exterior Paint, Furnace, Central Air Condenser, Water Heater, Custom Pantry, ADU Kitchen and so much more!
House + ADU
Property Type
19,863 sqft
Lot Size
2004
Year Built
Listing Date: 09/11/2026
Listed by: Dawn Conzelman
Listing office: eXp Realty, LLC
Contact: 303-214-8917
Source: REcolorado #7922771
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($189,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 7922771 · Listing office: eXp Realty, LLC
The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.
At 20% down, 30-year fixed. From 3% down.
MLS# 9332663 · Berkshire Hathaway HomeServices Colorado, LLC - Highlands Ranch Real Estate
At 20% down, 30-year fixed. From 3% down.
MLS# 7827836 · Megastar Realty
At 20% down, 30-year fixed. From 3% down.
MLS# 1511340 · RE/MAX Professionals
At 20% down, 30-year fixed. From 5% down.
MLS# 9749016 · SBC Real Estate Advisors