Selected for the Terner Labs Housing Venture Lab

16526 Black Rose Circle, Parker, CO 80134

Active
Listed 70 days ago
Owner-Occupant Eligible
$1,024,000

About $4,671 a month to live here, after the rent from the other home.

House + ADU5,352 sqft5 beds6 bathsListed Sep 3, 2026

A house with a second home on the lot. Live in one and rent out the other. How it works

Live here for about

$4,671a month

The second home on the lot rents for $1,600. We hold back $240 of that for repairs and an empty month, and the rest goes toward a $6,031 monthly payment.

Income to qualify: about $150,000 a year

With how much down?

At 20% down ($204,800) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $134,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$30,720 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

***Price Reduction AND a 20k Seller Concession Offered! 5.25% Interest Rate Available!*** Style and substance in Looking Glass- at an unbeatable price! This beautiful 5 bed, 6 bath Taylor Morrison home does not disappoint. Over 5,300 square feet of thoughtfully refined space, including the coveted NextGen ADU/In-Law suite and a rare finished basement. Filled with natural light, the main floor features a gourmet kitchen complete with quartz countertops, a large island, double ovens, gas cooktop and range hood, and connects to the covered patio and backyard- perfect for entertaining or a quiet night at home. Close the double doors to take a call in the private office that provides views of the greenbelt for those that work for home. The well-appointed NextGen Suite has its own kitchen and living room area, dedicated laundry, spacious bedroom and private bath- whether your guests are here for the weekend- or a lot longer! It also has direct access to its own 1-car garage! Comfort & solitude await upstairs on the second floor, highlighted by the sophisticated primary suite; 5-piece bath, sleek fixtures, and indulgent primary shower. Generous His & Hers walk-in closets, enough storage for even the most accomplished fashionistas. The large, 10x10 laundry room is nearby for your convenience. Two other upstairs bedrooms feature plenty of light & privacy and each has its own bathroom. An inviting, open flex space is perfect for yoga, reading or study. Incredible basement features a huge open rec room for relaxation or games. The private 5th bedroom & full bath are perfect for guests, relatives, or teens. Looking Glass has 130 acres of open space connected by an amazing 11 mile system of trails. Brand new community pool and clubhouse, playgrounds, pickle ball courts, basketball court, soccer fields and dozens of pocket parks. Award winning Douglas County Schools! Close to Downtown Parker, Lone Tree, and Castle Rock. Easy access to both E-470 and I-25.

House + ADU

Property Type

6,621 sqft

Lot Size

2025

Year Built

Listing Date: 09/03/2026

Listed by: John Chapman

Listing office: West and Main Homes Inc

Contact: 303-523-2262

Source: REcolorado #6910450

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$1,024,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$1,024,000
Your Down Payment$204,800
Financed$819,200
Estimated Monthly Payment$6,031

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($204,800) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$6,031/month
Principal + Interest
$4,912
Property Taxes
$242
Home Insurance
$749
HOA$128
Rental Income (1 Unit)
$1,600/month

From market rates for this unit's size.

Rental Expenses
-$240
Cost to live here
$4,671/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

REcolorado logo

MLS# 6910450 · Listing office: West and Main Homes Inc

The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.

REcolorado IDX disclaimer and copyright notices