Selected for the Terner Labs Housing Venture Lab

1812 Lincoln Drive, Longmont, CO 80501

Active
Listed 71 days ago
Owner-Occupant Eligible
$525,000

About $1,919 a month to live here, after the rent from the other home.

Duplex1,792 sqft4 beds2 bathsListed Sep 2, 2026

A duplex. Live in one home and rent out the other. How it works

Live here for about

$1,919a month

The other home rents for $1,250. We hold back $225 of that for repairs and an empty month, and the rest goes toward a $2,944 monthly payment.

Income to qualify: about $71,000 a year

With how much down?

At 20% down ($105,000) and 5.6%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $72,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$18,375 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Well-maintained two-story duplex in Northwest Longmont - and the smartest move-in-ready buy for anyone who wants their home to help pay for itself.One unit has just been remodeled with brand-new luxury vinyl plank flooring and new carpet - move in and make it yours. The other side is already leased at $1,475/month, with the tenant paying water and utilities, so your monthly costs stay low from day one. Occupy the fresh side, let the rent from the other help cover your payment, and step into homeownership with income built in.Each side offers 860 square feet with 2 bedrooms, 1 bath, You'll enjoy a cozy fireplace, covered patios, off-street parking, and a shared yard with a new lawn sprinkler system. Central air, full kitchen appliances, and in-unit washer/dryer round out the comforts. Exterior paint was refreshed in 2020. If it's an owner-occupied two-unit, you may qualify with a low down payment, and the existing rental income can help you qualify for more. This is the house-hack setup buyers ask for and rarely find - turnkey on one side, income on the other. Long term tenant paying $1475 has lease Through June 2027. The available side has been renting for $1750 before updating. Check rentometer. 5 YEAR ADJUSTABLE RATE MORTGAGES AS LOW AS 5.625 WITH HIGH COUNTRY BANK FOR QUALIFIED OWNER OCCUPANTS CALL ASHLEY AT 574-400-3481. RATES WILL VARY BY CREDIT PROFILE

Duplex

Property Type

4,152 sqft

Lot Size

1979

Year Built

Listing Date: 09/02/2026

Listed by: Clare Gleason

Listing office: eXp Realty LLC

Contact: 303-931-8111

Source: REcolorado #IR1067747

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$525,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$525,000
Your Down Payment$105,000
Financed$420,000
Estimated Monthly Payment$2,944

Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($105,000) and 5.6%, 30-year fixed. Your rate and down payment change this.

Current Rent
Estimated Monthly Payment (Before Rental Income)
$2,944/month
Principal + Interest
$2,411
Property Taxes
$279
Home Insurance
$254
Rental Income (1 Unit)
$1,250/month

From nearby rental comps.

Rental Expenses
-$225
Cost to live here
$1,919/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

REcolorado logo

MLS# IR1067747 · Listing office: eXp Realty LLC

The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.

REcolorado IDX disclaimer and copyright notices