Selected for the Terner Labs Housing Venture Lab

24357 Fremont Drive, Aurora, CO 80016

Active
Listed 73 days ago
Owner-Occupant Eligible
$999,000

About $4,411 a month to live here, after the rent from the other home.

House + ADU4,777 sqft5 beds4 bathsListed Aug 31, 2026

A house with a second home on the lot. Live in one and rent out the other. How it works

Live here for about

$4,411a month

The second home on the lot rents for $2,000. We hold back $330 of that for repairs and an empty month, and the rest goes toward a $6,081 monthly payment.

Income to qualify: about $149,000 a year

With how much down?

At 20% down ($199,800) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $130,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$29,970 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

This exceptional luxury home is an entertainer’s dream, blending elegant design with everyday functionality in one of the area’s most desirable communities and within the highly acclaimed Cherry Creek School District. Extensively updated with all new flooring, kitchen cabinets, countertops and backsplash. The floorplan opens to a two story great room and eating space with abundant light. This stunning home offers 2 full kitchens, 2 laundry rooms, a glass lift/elevator. The main-floor primary suite delivers comfort and convenience with a spa-like 5-piece bath, 2 walk-in closets, and french doors leading to the patio. The custom glass elevator is located in the front study to allow access to the lower level, where you’ll find a versatile bedroom or home gym, a beautiful bath with a no ledge glass shower, new cedar sauna, and a bonus room perfect for a wine cellar, a plumbed dog station or extra storage. Designed for multigenerational living, guest accommodations, or unforgettable gatherings. The finished walk-out basement features LVP flooring, crown molding, custom lighting, a modern fireplace, spacious recreation area, abundant finished storage, and a second full chef’s kitchen with double ovens, gas cooktop, dishwasher, microwave, hood, and pantry. A second laundry room and additional bedroom with walk-in closet complete the lower level. Upstairs offers 2 more spacious bedrooms, a full bath, and a large loft ideal for a media room, playroom, or additional lounge space. The maintenance-free custom deck is a true highlight, featuring ceramic tile flooring, a vaulted roof, powered sunshades, and scenic views off the deck that create a seamless indoor outdoor living experience. Enjoy mountain sunsets, fireworks, and a professionally landscaped yard, artificial grass, with mature trees for added privacy. Just a short walk to the neighborhood park and exceptional clubhouse.

House + ADU

Property Type

6,752 sqft

Lot Size

2003

Year Built

Listing Date: 08/31/2026

Listed by: Jim Loveridge

Listing office: Serhant Colorado LLC

Contact: 303-520-5683

Source: REcolorado #9147527

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$999,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$999,000
Your Down Payment$199,800
Financed$799,200
Estimated Monthly Payment$6,081

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($199,800) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$6,081/month
Principal + Interest
$4,792
Property Taxes
$456
Home Insurance
$743
HOA$90
Rental Income (1 Unit)
$2,000/month

From the listing description.

Rental Expenses
-$330
Cost to live here
$4,411/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

REcolorado logo

MLS# 9147527 · Listing office: Serhant Colorado LLC

The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.

REcolorado IDX disclaimer and copyright notices