About $5,209 a month to live here, after the rent from the other home.
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
The second home on the lot rents for $1,167. We hold back $210 of that for repairs and an empty month, and the rest goes toward a $6,166 monthly payment.
Income to qualify: about $161,000 a year
With how much down?
At 20% down ($215,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $140,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$32,250 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
Welcome to 7478 W Nichols Place. This home has been thoughtfully redesigned to blend modern convenience with tasteful updates. It features brand new engineered hardwood flooring throughout, New windows that have been installed throughout the home, including an egress window in the basement bedroom. New carpet in the basement and fresh interior and exterior paint. The HVAC system has been upgraded with a new AC unit, and the sewer line was replaced in June for added peace of mind. The main level offers an office (which can also serve as a sixth bedroom), a beautiful half bath with Calacatta marble counters and brick tile flooring, a spacious dining area perfect for entertaining, a laundry room, a cozy living space, and a stunning kitchen. The kitchen has been transformed with professional Frigidaire appliances, designer lighting, granite and quartz countertops, a 12-foot-long island with waterfall edges, and tons of storage. On the upper level, you'll find a shared bathroom, three spare bedrooms, and a primary suite which boasts mountain views and a beautiful private bathroom with a soaking tub. The basement features a living area, a den, a kitchenette with a stove/oven, one bedroom, and a bathroom, making it ideal for an in-law suite or hosting guests. Step outside to the peaceful backyard, which feels like your own private getaway. It includes mature trees, an updated sprinkler system, a stamped stone patio, and a variety of colorful flowers. The neighborhood is inviting, and the location offers easy access to local restaurants, convenience stores, grocery shops, and Highway 470. This home has been truly loved and is officially ready for its new owners!
House + ADU
Property Type
11,326 sqft
Lot Size
1977
Year Built
Listing Date: 08/28/2026
Listed by: Leigha Copley
Listing office: Real Broker, LLC DBA Real
Contact: 303-350-8281
Source: REcolorado #3342701
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($215,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 3342701 · Listing office: Real Broker, LLC DBA Real
The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.
At 20% down, 30-year fixed. From 3% down.
MLS# 4017863 · RE/MAX Professionals
At 20% down, 30-year fixed. From 3% down.
MLS# 5800509 · Keller Williams Realty Downtown LLC
At 20% down, 30-year fixed. From 3% down.
MLS# 5531579 · Keller Williams Advantage Realty LLC
At 20% down, 30-year fixed. From 3% down.
MLS# 8501207 · West and Main Homes Inc