About $1,437 a month to live here, after the rent from the other home.
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
The second home on the lot rents for $1,227. We hold back $239 of that for repairs and an empty month, and the rest goes toward a $2,425 monthly payment.
Income to qualify: about $57,000 a year
With how much down?
At 20% down ($86,980) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $57,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$13,047 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
Beautiful ranch-style home featuring two separate living spaces, offering excellent flexibility for homeowners, investors, or multigenerational living. The fully remodeled basement, completed in 2024, includes a separate entrance, kitchen area, bathroom, one bedroom, and an additional bonus room that can be used as an office, bedroom, home gym, or other flexible living space. The laundry area is conveniently located in the exterior storage room. With its separate living space and versatile layout, this property is an excellent opportunity for rental income or multigenerational living. Seller is offering a $2,000 carpet allowance with the sale. The home also features three outdoor security cameras that will remain with the property. Enjoy a large backyard with a basketball hoop, a spacious concrete parking area connecting to the patio, and plenty of additional parking in the front of the home. Conveniently located near major highways, this property offers easy access to surrounding areas. Best of all, there is no HOA.
House + ADU
Property Type
8,233 sqft
Lot Size
1955
Year Built
Listing Date: 08/19/2026
Listed by: Melissa Helguero
Listing office: Cels Homes Real Estate LLC
Contact: 303-880-6532
Source: REcolorado #4783035
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($86,980) and 6.0%, 30-year fixed. Your rate and down payment change this.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 4783035 · Listing office: Cels Homes Real Estate LLC
The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.
At 20% down, 30-year fixed. From 3% down.
MLS# 8697922 · Megastar Realty
At 20% down, 30-year fixed. From 3.5% down.
MLS# 4215825 · Urban Companies
At 20% down, 30-year fixed. From 3% down.
MLS# 4708963 · Brokers Guild Homes
At 20% down, 30-year fixed. From 3% down.
MLS# 8401984 · Keller Williams Advantage Realty LLC