Selected for the Terner Labs Housing Venture Lab

18095 Camino Del Norte Dr, Buena Vista, CO 81211

Active
Listed 85 days ago
Owner-Occupant Eligible
$1,145,000
House + ADU4,405 sqft4 beds6 bathsListed Aug 19, 2026

A house with a second home on the lot. Live in one and rent out the other. How it works

Live here for about

$6,528a month

We are still working out the rent on this one.

Income to qualify: about $180,000 a year

With how much down?

At 20% down ($229,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $149,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

No rent is counted for this home yet, so the cost to live here is the whole loan payment, taxes, insurance and any dues. Income to qualify uses a 43% debt-to-income limit and none of your other debts.

$34,350 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Unbelievable space meets clean, functional design in this Trail West home. Raw wood accents, simple lines, and a modern Southwestern feel create a warm, understated style. Step inside to a spacious foyer with built-in storage, then into the heart of the home where the kitchen, dining, and living spaces flow beneath dramatic two-story ceilings. The kitchen features real wood cabinetry, generous counter space, concrete and butcher block countertops, and an incredible butler’s pantry that keeps everyday clutter tucked away. A built-in beverage station with cup cleaner adds a thoughtful touch. The open living room centers around a clean-burning, highly efficient wood-burning fireplace, while the heated sunroom offers a beautiful space for winter afternoons, summer dinners under the stars, and year-round entertaining. The main-level primary suite offers a spacious bath with soaking tub and dual shower heads, plus laundry conveniently located in the primary closet. An artful curved staircase leads to the upper balcony overlooking the living room and a glass-enclosed office filled with natural light. Three additional bedrooms are upstairs, including two with private ensuite baths. The fourth bedroom is a studio private suite, accessed from the upper-level porch off second floor or using the stairs above the garage. Studio apartment features a kitchenette, living and sleeping space, 3/4 bath, and washer and dryer. The partially finished lower level is ready to fit your needs with a 3/4 bath, washer and dryer, storage, kids’ play fort, and large open area with room for additional living space, a fifth bedroom, recreation room, or combination of uses. An attached two-car garage completes the home. Set on a private lot in Trail West, this property offers mountain living with access to National Forest hiking trails and outdoor recreation nearby. Thoughtfully designed and incredibly versatile, this is a home with room to live, gather, work, host, and make it your own.

House + ADU

Property Type

10,454 sqft

Lot Size

2020

Year Built

Listing Date: 08/19/2026

Listed by: Amber Gaston

Listing office: Full Circle Real Estate Group

Contact: 904-302-3065

Source: REcolorado #2356158

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$1,145,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$1,145,000
Your Down Payment$229,000
Financed$916,000
Estimated Monthly Payment$6,528

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($229,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$6,528/month
Principal + Interest
$5,492
Property Taxes
$369
Home Insurance
$579
HOA$88
Rental Income (1 Unit)
Not yet estimated
Cost to live here
$6,528/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

REcolorado logo

MLS# 2356158 · Listing office: Full Circle Real Estate Group

The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.

REcolorado IDX disclaimer and copyright notices