Selected for the Terner Labs Housing Venture Lab

905 Whedbee Street, Fort Collins, CO 80524

Active
Listed 91 days ago
Owner-Occupant Eligible
$750,000

About $3,421 a month to live here, after the rent from the other home.

House + ADU1,872 sqft4 beds2 bathsListed Aug 13, 2026

A house with a second home on the lot. Live in one and rent out the other. How it works

Live here for about

$3,421a month

The second home on the lot rents for $1,060. We hold back $207 of that for repairs and an empty month, and the rest goes toward a $4,274 monthly payment.

Income to qualify: about $110,000 a year

With how much down?

At 20% down ($150,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $98,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$22,500 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Charming 4-bedroom, 2-bathroom home in the heart of Old Town Fort Collins! This well-maintained property blends timeless character with everyday comfort - gleaming hardwood floors, abundant natural light, and a versatile floor plan throughout.The basement mother-in-law suite offers excellent flexibility for multigenerational living, a home office, or rental income potential. Step outside to enjoy the cute covered front porch, perfect for morning coffee, and a spacious yard ready for your garden dreams.Unbeatable location - walk or bike to downtown Fort Collins for shopping, dining, and entertainment. This is Old Town living at its finest!

House + ADU

Property Type

6,360 sqft

Lot Size

1923

Year Built

Listing Date: 08/13/2026

Listed by: Paul Schnaitter

Listing office: Group Centerra

Contact: 970-222-8841

Source: REcolorado #IR1066376

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$750,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$750,000
Your Down Payment$150,000
Financed$600,000
Estimated Monthly Payment$4,274

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($150,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$4,274/month
Principal + Interest
$3,597
Property Taxes
$388
Home Insurance
$289
Rental Income (1 Unit)
$1,060/month

From the listing description.

Rental Expenses
-$207
Cost to live here
$3,421/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

REcolorado logo

MLS# IR1066376 · Listing office: Group Centerra

The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.

REcolorado IDX disclaimer and copyright notices