Selected for the Terner Labs Housing Venture Lab

3192 Gold Yarrow Lane, Evergreen, CO 80439

Active
Listed 87 days ago
Owner-Occupant Eligible
$970,000

About $4,216 a month to live here, after the rent from the other home.

House + ADU2,790 sqft6 beds4 bathsListed Aug 17, 2026

A house with a second home on the lot. Live in one and rent out the other. How it works

Live here for about

$4,216a month

The second home on the lot rents for $2,000. We hold back $330 of that for repairs and an empty month, and the rest goes toward a $5,886 monthly payment.

Income to qualify: about $142,000 a year

With how much down?

At 20% down ($194,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $127,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$29,100 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Welcome to 3192 Gold Yarrow Lane – a stunning mountain sanctuary perched on just under three-quarters of an acre in the breathtaking foothills of Evergreen. Capture the very best of Colorado living – expansive windows, soaring ceilings, and sightlines that stretch for miles. This isn't just a home; it's a daily reminder of why you moved to the mountains. Step through the front door and the great room unfolds before you – a bright, open living space anchored by a stunning stone fireplace that commands the room. The main level flows effortlessly into a formal dining area and a well-appointed kitchen with bar seating and a breakfast nook, where morning coffee comes with a side of mountain views. Two fireplaces warm the home – one in the living room and another in the primary suite, because Colorado evenings are better spent by the fire. The primary suite is nothing short of extraordinary. A private sitting area with its own fireplace and bar creates a retreat within a retreat. Step out onto your private balcony and breathe in the crisp mountain air. The ensuite bath spoils with a jetted soaking tub, walk-in shower, dual sinks, and a massive walk-in closet with built-in storage. Upstairs, a dedicated office and two additional bedrooms offer flexibility for work, family, or guests. The finished basement is a destination in itself – a second expansive living area, a kitchenette, a dedicated theater room, and an additional bedroom make it ideal for multi-generational living, long-term guests, or the ultimate entertainment space. Step outside to the wrap-around deck and let the views take your breath away. This is where Colorado living comes alive – morning coffee with the sun rising over the foothills, afternoon barbecues with friends, and evenings under a canopy of stars. Schedule your private showing at 3192 Gold Yarrow Lane today. Because some addresses aren't just places to live – they're places to belong.

House + ADU

Property Type

30,056 sqft

Lot Size

2005

Year Built

Listing Date: 08/17/2026

Listed by: Bryant Henderson

Listing office: Keller Williams DTC

Contact: 720-651-1635

Source: REcolorado #8618928

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$970,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$970,000
Your Down Payment$194,000
Financed$776,000
Estimated Monthly Payment$5,886

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($194,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$5,886/month
Principal + Interest
$4,653
Property Taxes
$662
Home Insurance
$434
HOA$137
Rental Income (1 Unit)
$2,000/month

From the listing description.

Rental Expenses
-$330
Cost to live here
$4,216/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

REcolorado logo

MLS# 8618928 · Listing office: Keller Williams DTC

The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.

REcolorado IDX disclaimer and copyright notices