Selected for the Terner Labs Housing Venture Lab

12965 Grasslands Street, Firestone, CO 80504

Active
Listed 91 days ago
Owner-Occupant Eligible
$949,000

About $4,861 a month to live here, after the rent from the other home.

House + ADU5,694 sqft7 beds6 bathsListed Aug 13, 2026

A house with a second home on the lot. Live in one and rent out the other. How it works

Live here for about

$4,861a month

The second home on the lot rents for $1,577. We hold back $237 of that for repairs and an empty month, and the rest goes toward a $6,201 monthly payment.

Income to qualify: about $156,000 a year

With how much down?

At 20% down ($189,800) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $124,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$28,470 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Welcome to one of Firestone's most exceptional homes, nestled on a quiet cul-de-sac in the sought-after Barefoot Lakes community. This stunning 7-bedroom, 6-bath SuperHome offers the perfect blend of luxury, flexibility, and modern living with a fully finished basement, breathtaking Front Range mountain views, and unforgettable Colorado sunsets. A standout feature is the private Next Gen® suite, offering true multi-generational living with its own entrance, living room, bedroom, bathroom, dedicated garage space, and a fully functioning kitchen complete with a spacious island and induction cooktop. Whether used for extended family, guests, or a private work-from-home retreat, it provides a level of independence rarely found in today's market. The open-concept main living area is designed for both comfortable everyday living and effortless entertaining. Large windows fill the home with natural light while framing spectacular mountain views, and the expansive deck is the perfect place to enjoy Colorado's vibrant sunsets. Barefoot Lakes is known for its family-friendly atmosphere, scenic lakes, walking trails, clubhouse, fitness center, pool, parks, and year-round community events. With a true small-town feel and welcoming neighbors, it's the perfect place to build lasting memories and put down roots. Conveniently located just minutes from Target, King Soopers, Home Depot, restaurants, shopping, and major commuter routes, you'll enjoy easy access to everyday conveniences while coming home to peaceful surroundings and stunning views. Adding to the home's appeal are abundant storage options throughout, a spacious garage with room for vehicles and outdoor gear, and electric vehicle charging capability. Thoughtfully designed with both comfort and functionality in mind, this home offers a rare combination of space, flexibility, community, and lifestyle in one of Northern Colorado's most desirable neighborhoods.

House + ADU

Property Type

6,900 sqft

Lot Size

2023

Year Built

Listing Date: 08/13/2026

Listed by: Bernadette Lovato

Listing office: Home Choice Realty

Contact: 720-329-1872

Source: REcolorado #4203389

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$949,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$949,000
Your Down Payment$189,800
Financed$759,200
Estimated Monthly Payment$6,201

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($189,800) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$6,201/month
Principal + Interest
$4,552
Property Taxes
$762
Home Insurance
$797
HOA$90
Rental Income (1 Unit)
$1,577/month

From the listing description.

Rental Expenses
-$237
Cost to live here
$4,861/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

REcolorado logo

MLS# 4203389 · Listing office: Home Choice Realty

The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.

REcolorado IDX disclaimer and copyright notices