About $3,149 a month to live here, after the rent from the other home.
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
The second home on the lot rents for $1,157. We hold back $191 of that for repairs and an empty month, and the rest goes toward a $4,115 monthly payment.
Income to qualify: about $104,000 a year
With how much down?
At 20% down ($139,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $91,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$20,850 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
Stunning remodel in Lonetree, offering the perfect blend of sophisticated living, thoughtful design and enviable Colorado living. From the moment you arrive, this home makes a statement with its inviting curb appeal, new garage door, gutters, landscaping and new roof. Inside, an open and thoughtfully designed floor plan creates an effortless flow between the living, dining and entertaining spaces. Beautiful finishes, from natural oak hardwood flooring, new fixtures, abundant natural light with double patio doors, creates an atmosphere that feels both elevated and comfortable.The heart of the home is designed for gathering, with a spacious custom kitchen offering custom soft close cabinets, new sink, faucet, disposal, newer appliances and custom island for all of your entertaining.The adjoining living spaces provide the perfect backdrop for everything from quiet mornings to memorable evenings by the fireplace with family and friends. Retreat to the spacious primary suite, where comfort and privacy take center stage, private sun deck, custom skylights and updated bath. Additional bedrooms provide flexibility for guests, a home office, fitness space, or multigenerational living. The basement has been thoughtfully customized with its own modern/private living quarters including custom bath, bed and kitchette areas. Step outside and enjoy your own private piece of Colorado. The secluded outdoor spaces extend the living area and provide an ideal place to entertain, dine al fresco or simply take in the beautiful surroundings. Located in sought-after Lone Tree, this home puts you close to an exceptional collection of shopping, dining, recreation, parks and entertainment, while offering convenient access to major roadways and everything the south metro area has to offer. Everything new - roof, gutters, flooring, furnace, ac, garage door, paint, driveway, landscaping and hot water heater with expansion tank. LOCK IN BEFORE RATES GO TO 9 PERCENT!!!!
House + ADU
Property Type
6,098 sqft
Lot Size
1987
Year Built
Listing Date: 08/27/2026
Listed by: Jennifer Wicker
Listing office: HomeSmart Realty
Contact: 720-261-2108
Source: REcolorado #9775633
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($139,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 9775633 · Listing office: HomeSmart Realty
The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.
