Selected for the Terner Labs Housing Venture Lab

1357 Euclid Avenue, Littleton, CO 80121

Active
Listed 97 days ago
Owner-Occupant Eligible
$899,000

About $4,522 a month to live here, after the rent from the other home.

House + ADU2,869 sqft4 beds3 bathsListed Aug 7, 2026

A house with a second home on the lot. Live in one and rent out the other. How it works

Live here for about

$4,522a month

The second home on the lot rents for $992. We hold back $193 of that for repairs and an empty month, and the rest goes toward a $5,321 monthly payment.

Income to qualify: about $140,000 a year

With how much down?

At 20% down ($179,800) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $117,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$26,970 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Freshly renovated and filled with thoughtful improvements, this 4-bedroom, 3-bath ranch offers a combination of space, flexibility, and features rarely found in the area. The bright, open main level is designed for both everyday living and entertaining. The updated kitchen features a large island, gas range, and seamless flow into the dining and family rooms. With a wood-burning fireplace, built-in cabinetry, generous seating space, and two points of access to the backyard, the family room is warm, comfortable, and connected to the outdoors. Three bedrooms complete the main level, including a spacious primary suite with a beautifully renovated bath featuring a large walk-in shower and dual vanity. Two secondary bedrooms share an updated full bath with soaking tub. Downstairs, the recently updated basement brings a modern industrial feel and exceptional versatility. The generous rec space can easily accommodate a media room, home office, gym, or play space, while the large utility room provides abundant storage. A newly constructed walkout with sliding doors creates direct backyard access and adds tremendous functionality to the lower level. Outside, an expanded concrete patio and fully installed sprinkler system set the stage for future landscaping. The oversized detached two-car garage is another standout, offering ample room for vehicles, storage, hobbies, and gear. Perhaps the home's most unique feature is the private ADU—an incredible opportunity for multigenerational living, extended-stay guests, or potential rental income. Complete with a full kitchen, living room with electric fireplace, spacious bedroom with en-suite bath, and full-size laundry, it lives as a truly independent residence. Just steps from Gudy Gaskill Elementary and the High Line Canal Trail, with easy access to The Streets at SouthGlenn for dining, shopping, and entertainment, this home delivers exceptional versatility, thoughtful updates, and possibilities that set it apart.

House + ADU

Property Type

13,547 sqft

Lot Size

1963

Year Built

Listing Date: 08/07/2026

Listed by: AK Riley

Listing office: Coldwell Banker Realty 24

Contact: 720-289-2929

Source: REcolorado #7954384

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$899,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$899,000
Your Down Payment$179,800
Financed$719,200
Estimated Monthly Payment$5,321

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($179,800) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$5,321/month
Principal + Interest
$4,312
Property Taxes
$518
Home Insurance
$491
Rental Income (1 Unit)
$992/month

From the listing description.

Rental Expenses
-$193
Cost to live here
$4,522/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

REcolorado logo

MLS# 7954384 · Listing office: Coldwell Banker Realty 24

The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.

REcolorado IDX disclaimer and copyright notices