Selected for the Terner Labs Housing Venture Lab

7843 Fraser River Circle, Littleton, CO 80125

Active
Listed 111 days ago
Owner-Occupant Eligible
$935,000

About $4,455 a month to live here, after the rent from the other home.

House + ADU2,837 sqft4 beds4 bathsListed Jul 24, 2026

A house with a second home on the lot. Live in one and rent out the other. How it works

Live here for about

$4,455a month

The second home on the lot rents for $1,475. We hold back $221 of that for repairs and an empty month, and the rest goes toward a $5,709 monthly payment.

Income to qualify: about $146,000 a year

With how much down?

At 20% down ($187,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $122,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$28,050 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Located in the highly sought-after Sterling Ranch community, this former Lennar model home showcases the popular Next-Gen Chelton floor plan, offering 4 bedrooms and 4 bathrooms with one of Lennar’s most desirable flexible living designs. This rare opportunity combines a beautifully appointed main residence with a private attached suite, creating the perfect balance of comfort, privacy, and versatility. Thoughtfully designed with exceptional finishes and upgrades throughout, this home features an open-concept layout filled with natural light. The main residence offers a spacious great room, gourmet kitchen with upgraded cabinetry, granite countertops, stainless steel appliances, large island, and walk-in pantry. The primary suite provides a relaxing retreat with a luxurious en-suite bathroom and walk-in closet. The private Next-Gen suite offers a separate living space complete with bedroom, full bathroom, kitchenette, laundry area, and private entrance. Ideal for multigenerational living, extended family, guests, or a private office, this unique design provides flexibility while maintaining independence and privacy. Enjoy Colorado living in the professionally landscaped backyard featuring low-maintenance turf and a thoughtfully designed outdoor living space perfect for relaxing or entertaining. Backing to a natural area with only one neighboring home to the south, this setting provides added privacy, scenic views, and a covered outdoor retreat. Sterling Ranch offers an exceptional lifestyle with miles of trails, parks, open space, community amenities, and convenient access to shopping, dining, and recreation. The Overlook Clubhouse features fitness amenities, resident activities, a lap pool, splash pad, and spaces for gatherings. Rarely available, this Next Gen Chelton home offers modern design, flexible living, privacy, and an incredible community lifestyle—an opportunity not to be missed.

House + ADU

Property Type

8,625 sqft

Lot Size

2019

Year Built

Listing Date: 07/24/2026

Listed by: James Esparza

Listing office: Precision Homes Real Estate

Contact: 303-489-2769

Source: REcolorado #3787669

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$935,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$935,000
Your Down Payment$187,000
Financed$748,000
Estimated Monthly Payment$5,709

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($187,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$5,709/month
Principal + Interest
$4,485
Property Taxes
$805
Home Insurance
$419
Rental Income (1 Unit)
$1,475/month

From the listing description.

Rental Expenses
-$221
Cost to live here
$4,455/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

REcolorado logo

MLS# 3787669 · Listing office: Precision Homes Real Estate

The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.

REcolorado IDX disclaimer and copyright notices