About $3,991 a month to live here, after the rent from the other home.
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
The second home on the lot rents for $2,000. We hold back $300 of that for repairs and an empty month, and the rest goes toward a $5,691 monthly payment.
Income to qualify: about $141,000 a year
With how much down?
At 20% down ($182,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $119,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$27,300 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
Welcome to this stunning semi-custom ranch-style smart home, perfectly situated on one of the largest lots in Sterling Ranch. Nestled on an expansive 13,547-square-foot homesite, this exceptional property features professionally designed landscaping, a beautiful pergola seating area just off the kitchen, and a picturesque swale stream that gracefully runs through the property. Offering 5 bedrooms and 4 bathrooms, all 4 bathrooms have granite counter tops, this thoughtfully designed home provides space and flexibility for a variety of living arrangements. Three bedrooms are conveniently located on the main level, while the fully finished basement includes two additional bedrooms, two bathrooms, a second full kitchen, and a second laundry room—ideal for multi-generational living, guests, or entertaining. The home is filled with premium finishes, including granite countertops in both beautiful kitchens. The garage also features a convenient storage lift, providing easy access to the attic storage area and maximizing organization. Combining smart home technology, exceptional craftsmanship, and an incredible outdoor setting, this one-of-a-kind Sterling Ranch property truly has it all. Don't miss the opportunity to make this extraordinary home yours
House + ADU
Property Type
13,547 sqft
Lot Size
2017
Year Built
Listing Date: 07/24/2026
Listed by: Dale Carroll
Listing office: Coldwell Banker Realty 24
Contact: 303-409-1300
Source: REcolorado #1622957
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($182,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 1622957 · Listing office: Coldwell Banker Realty 24
The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.
At 20% down, 30-year fixed. From 3% down.
MLS# 4017863 · RE/MAX Professionals
At 20% down, 30-year fixed. From 3% down.
MLS# 5800509 · Keller Williams Realty Downtown LLC
At 20% down, 30-year fixed. From 3% down.
MLS# 5531579 · Keller Williams Advantage Realty LLC
At 20% down, 30-year fixed. From 3% down.
MLS# 8501207 · West and Main Homes Inc