Selected for the Terner Labs Housing Venture Lab

2921 Sheridan Boulevard, Wheat Ridge, CO 80214

Active
Listed 115 days ago
Owner-Occupant Eligible
$654,900

About $2,605 a month to live here, after the rent from the other home.

House + ADU1,768 sqft3 beds3 bathsListed Jul 20, 2026

A house with a second home on the lot. Live in one and rent out the other. How it works

Live here for about

$2,605a month

The second home on the lot rents for $1,459. We hold back $285 of that for repairs and an empty month, and the rest goes toward a $3,779 monthly payment.

Income to qualify: about $92,000 a year

With how much down?

At 20% down ($130,980) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $85,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$19,647 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Near Sloan’s Lake Park, Edgewater Public Market, Highlands Square, Tennyson Street and Downtown Denver, this updated 1928 brick home offers 3 bedrooms, 3 baths and 1,768 finished sq ft with a flexible live/work layout. The main level features a primary suite, living room with fireplace, mudroom, walk-in closet and updated kitchen with slab-style counters and backsplash, two-tone cabinetry, bar seating, farmhouse sink and stainless appliances. The finished basement adds 2 bedrooms, a bath and additional living/game space. A separate approx. 144 sq ft office/flex room near the garage is ideal for a home office, studio, hobbies or storage. Additional features include central air, recessed lighting, double-pane windows, covered front porch, rear deck, fenced yard and private outdoor space. Exceptional parking includes a front driveway for 3+ vehicles, RV or toys, rear 2-car concrete parking pad and detached 1-car garage with storage. 220V outlets are available at the garage and RV/driveway area. The 6,098 sq ft lot and MU-N zoning offer flexibility for residential, live/work, mixed-use and potential future redevelopment. Buyer to verify zoning, STR/ADU eligibility, permitting and land-use options with the City of Wheat Ridge. Seller-offered 2-10 Home Warranty available. Ask about up to $15,000 in lender incentives! A standout opportunity for homeowners, investors, entrepreneurs and buyers seeking an updated home with RV parking, dedicated office, live/work potential and future flexibility. Minutes to Sloan’s Lake, Edgewater, Highlands, restaurants, shopping, trails, I-70, Downtown Denver and mountain access. Seller is motivated and ready for an offer. Agents, bring your buyers and investors. Schedule a private showing today and explore everything this property offers!

House + ADU

Property Type

6,098 sqft

Lot Size

1928

Year Built

Listing Date: 07/20/2026

Listed by: Dawn Green

Listing office: Real Broker, LLC DBA Real

Contact: 303-503-2650

Source: REcolorado #3324094

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$654,900

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$654,900
Your Down Payment$130,980
Financed$523,920
Estimated Monthly Payment$3,779

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($130,980) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$3,779/month
Principal + Interest
$3,141
Property Taxes
$308
Home Insurance
$330
Rental Income (1 Unit)
$1,459/month

From the listing description.

Rental Expenses
-$285
Cost to live here
$2,605/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

REcolorado logo

MLS# 3324094 · Listing office: Real Broker, LLC DBA Real

The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.

REcolorado IDX disclaimer and copyright notices