About $3,243 a month to live here, after the rent from the other home.
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
The second home on the lot rents for $2,000. We hold back $360 of that for repairs and an empty month, and the rest goes toward a $4,883 monthly payment.
Income to qualify: about $118,000 a year
With how much down?
At 20% down ($173,800) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $113,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$26,070 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
Escape to your own mountain retreat nestled in the scenic hills of Morrison. Offering the perfect balance of peaceful mountain living with convenient access to the city, this exceptional home is designed for both comfort and versatility. The main level welcomes you with a spacious living room featuring a cozy fireplace, along with an expansive great room that flows seamlessly into the beautifully updated kitchen and dining area, ideal for everyday living and entertaining alike. Also on the main floor, you’ll find a bedroom and bath, a warm and inviting sunroom filled with natural light, and a convenient laundry room. Upstairs features primary bedroom and bath and an additional sun room off the primary bedroom. The finished basement adds incredible flexibility with its own kitchenette, two additional bedrooms, full bath, perfect for multigenerational living, guests, or rental potential. Step outside to the large back deck, an ideal setting for entertaining or simply unwinding with a glass of wine while taking in the breathtaking mountain views. This is Colorado mountain living at its finest. Don’t miss the opportunity to make it yours. Schedule your showing today! Please Note : Some Photos in this Listing have been virtually staged. Buyers, complete the HomePath Ready Buyer homeownership course onHomePath.com. Attach certificate to offer up to 3% closing cost assistance. Check HomePath.com for more details. Restrictions apply.
House + ADU
Property Type
87,991 sqft
Lot Size
1981
Year Built
Listing Date: 07/18/2026
Listed by: Marina Dubrova
Listing office: Dubrova and Associate LLC
Contact: 720-936-0540
Source: REcolorado #7992758
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($173,800) and 6.0%, 30-year fixed. Your rate and down payment change this.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 7992758 · Listing office: Dubrova and Associate LLC
The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.
