About $1,317 a month to live here, after the rent from the other home.
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
The second home on the lot rents for $1,824. We hold back $356 of that for repairs and an empty month, and the rest goes toward a $2,785 monthly payment.
Income to qualify: about $61,000 a year
With how much down?
At 20% down ($95,800) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $63,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$14,370 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
Cross one of Brook Forest’s picturesque streams and arrive at this peaceful mountain retreat, just 15 minutes from downtown Evergreen. Freshly painted inside and out, with matching luxury vinyl flooring throughout and a durable metal roof, this inviting home is move-in ready. A beautifully renovated lower-level studio with its own private entrance is ideal for guests, multi-generational living, a home office, or potential rental income, previously rented for $1,000/month. Relax on the covered deck and enjoy the peaceful setting that makes Brook Forest such a special place to call home. Served by Brook Forest Water District with Comcast/Xfinity internet available.
House + ADU
Property Type
31,799 sqft
Lot Size
1964
Year Built
Listing Date: 07/01/2026
Listed by: Ryan Overby
Listing office: HomeSmart
Contact: 720-308-2890
Source: REcolorado #3307370
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($95,800) and 6.0%, 30-year fixed. Your rate and down payment change this.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 3307370 · Listing office: HomeSmart
The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.
At 20% down, 30-year fixed. From 3% down.
MLS# 5434921 · Madison & Company Properties
At 20% down, 30-year fixed. From 3% down.
MLS# 3844969 · RE/MAX Alliance
At 20% down, 30-year fixed. From 3.5% down.
MLS# 7711249 · Stealth Wealth Group
At 20% down, 30-year fixed. From 3.5% down.
MLS# 6426601 · Real Broker, LLC DBA Real