Active
2 units4 bd2 ba1,944 sqft
Cost to live here
$2,804/mo
Income to qualify: about $78,000 a year
At 20% down, 30-year fixed. From 3.5% down.
$495,000•Duplex
3736 Roosevelt Avenue, Wellington, CO 80549
MLS# IR1060972 · RE/MAX Alliance-FTC South3738 Roosevelt Avenue, Wellington, CO 80549
Active
Listed 161 days agoOwner-Occupant Eligible
Duplex1,904 sqft2 beds2 bathsListed Jun 4, 2026
A duplex. Live in one home and rent out the other. How it works
Live here for about
$2,776a month
We are still working out the rent on this one.
Income to qualify: about $77,000 a year
With how much down?
At 20% down ($99,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $68,000 of it. See the ten-year math
How we work this out
No rent is counted for this home yet, so the cost to live here is the whole loan payment, taxes, insurance and any dues. Income to qualify uses a 43% debt-to-income limit and none of your other debts.
$17,325 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
ABOUT THIS HOME
1, A great investment opportunity. 2. Perfect for an owner occupant & lease the second unit. 3. Ideal for a secondary family member!! Owned and maintained by a prominent construction company, this home was moved to its present location and completely remodeled into two units...basically down to the studs and rebuilt. New Class 4 hail resistant roof and exterior paint in 2025. The two units have been consistently rented with virtually no deferred maintenance. Compare the income generated by this property and its price against similar properties in nearby cities - the value speaks for itself.
Duplex
Property Type
6,600 sqft
Lot Size
1935
Year Built
Listing Date: 06/04/2026
Listed by: Will Harper
Listing office: RE/MAX Alliance-FTC South
Contact: 970-222-2890
Source: REcolorado #IR1061069
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
CHOOSE YOUR UNIT
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.
OFFER PRICE
Change your offer and watch the monthly cost move.
Purchase Price
-15%
$495,000
+15%List Price
FINANCIALS
How much do you want to put down?
Purchase price$495,000
Your Down Payment$99,000
Financed$396,000
Estimated Monthly Payment$2,776
Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
MONTHLY BREAKDOWN
Estimate at 20% down ($99,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
Current Rent
Current Rent
Market Rent
Estimated Monthly Payment (Before Rental Income)
$2,776/month
Principal + Interest
$2,273Property Taxes
$209Home Insurance
$294Estimated Monthly Payment (Before Rental Income)
$2,776/month
Principal + Interest
$2,273Property Taxes
$209Home Insurance
$294$2,776/month
$2,273
$209
$294
Rental Income (1 Unit)
Not yet estimated
Rental Income (1 Unit)
Not yet estimated
Not yet estimated
Cost to live hereCost to live here, after rent
$2,776/month
Cost to live hereCost to live here, after rent
$2,776/month
$2,776/month
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
LOCATION
BEFORE YOU OFFER
Now run it on your paycheck.
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# IR1061069 · Listing office: RE/MAX Alliance-FTC South
The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.