About $2,065 a month to live here, after the rent from the other home.
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
The second home on the lot rents for $1,624. We hold back $268 of that for repairs and an empty month, and the rest goes toward a $3,421 monthly payment.
Income to qualify: about $81,000 a year
With how much down?
At 20% down ($117,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $76,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$17,550 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
NEW FURNACE, NEW WATER HEATER, NEW STUCCO, NO HOA, WALK OUT MOTHER IN LAW SUITE!!! Built by its seller, a designer, architect and artist, over a decade of thoughtful work, this home pairs one-of-a-kind craftsmanship with the updates buyers want most. This is a rare combination of character and peace of mind! Walk in and the first thing you notice is the staircase. Custom floating steel and wood, skylights overhead, vaulted ceiling pulling everything upward. The main level is open, intentional, and finished with real craft: a kitchen island built from reclaimed wood beneath quartz countertops, open shelving, and stainless appliances. It functions as well as it photographs. Step out to the upper deck for mountain and city views that genuinely earn the word. The primary suite is the room people are going to talk about. Wood-paneled ceiling, corrugated metal details, custom barn doors, and a loft above accessed by a ship's ladder. The en suite matches: freestanding soaking tub in front of a picture window with mountain views, glass walk-in shower, and dual vanity with custom tile. Nothing about it is accidental. Downstairs, the walkout mother-in-law suite has its own private entrance, partial kitchen, living room, bedroom, and bathroom. It's ready for multigenerational living, rental income, or long-term guests. The seller's sculptural art collection lives throughout the home, and several pieces are available with purchase. Ask for details.
House + ADU
Property Type
8,613 sqft
Lot Size
1992
Year Built
Listing Date: 06/18/2026
Listed by: Robert Tait
Listing office: Engel & Volkers Denver
Contact: 303-888-0194
Source: REcolorado #2931007
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($117,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 2931007 · Listing office: Engel & Volkers Denver
The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.
At 20% down, 30-year fixed. From 3.5% down.
MLS# 4526089 · Shift Real Estate LLC
At 20% down, 30-year fixed. From 5% down.
MLS# 9048564 · Marcus & Millichap Real Estate Investment Services of Atlanta, Inc.
At 20% down, 30-year fixed. From 5% down.
MLS# 7783323 · eXp Realty, LLC
At 20% down, 30-year fixed. From 3% down.
MLS# 7896115 · You 1st Realty