Selected for the Terner Labs Housing Venture Lab

13532 Douglass Ranch Drive, Pine, CO 80470

Active
Listed 160 days ago
Owner-Occupant Eligible
$931,000
House + ADU3,399 sqft5 beds4 bathsListed Jun 5, 2026

A house with a second home on the lot. Live in one and rent out the other. How it works

Live here for about

$5,451a month

We are still working out the rent on this one.

Income to qualify: about $150,000 a year

With how much down?

At 20% down ($186,200) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $122,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

No rent is counted for this home yet, so the cost to live here is the whole loan payment, taxes, insurance and any dues. Income to qualify uses a 43% debt-to-income limit and none of your other debts.

$27,930 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

MOUNTAIN VIEWS! MULTI-GENERATIONAL LAYOUT! EASY ACCESS TO 285! Welcome to your Colorado home in this highly sought after neighborhood in Pine, Colorado. Nestled on 3.5 gently sloping acres, this exceptional 5 bedroom, 3.5 bath home offers the perfect blend of mountain serenity, modern comforts and flexible living spaces. Enjoy breathtaking views of the mountains and open space from nearly every angle of the property. The beautifully manicured ground have been thoughtfully mitigated, providing both peace of mind, unobstructed views and enhanced usability. Relax on the covered front or back porch, unwind in the hot tub under Colorado's star-filled skies or entertain family and friends on the upper deck and enjoy the stunning views. Inside, you'll find a spacious and welcoming floor plan with room for everyone. This home is uniquely designed for multi-generational living, featuring a bright walk-out basement with its own kitchen, 2 bedrooms and living area. Whether accommodating extended family, long-term guests, or creating a private living space, the possibilities are endless. The combination of usable acreage with invisible fencing, remarkable views, outdoor living spaces and versatile multi-generational layout makes this property a rare opportunity to enjoy the very best of Colorado mountain living while remaining conveniently accessible to everyday amenities. The grocery stores, shopping and restaurants in Conifer are only 10 - 15 minutes away. The elementary school is at the entrance to the neighborhood. Staunton State park is only 6 minutes away for all your outdoor recreational needs. With all these features, this is a home you don't want to miss! This home is eligible for home owner's insurance through State Farm!

House + ADU

Property Type

152,460 sqft

Lot Size

1992

Year Built

Listing Date: 06/05/2026

Listed by: Catherine Donahue

Listing office: Keller Williams Foothills Realty, LLC

Contact: 720-515-6771

Source: REcolorado #6296201

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$931,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$931,000
Your Down Payment$186,200
Financed$744,800
Estimated Monthly Payment$5,451

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($186,200) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$5,451/month
Principal + Interest
$4,465
Property Taxes
$374
Home Insurance
$529
HOA$83
Rental Income (1 Unit)
Not yet estimated
Cost to live here
$5,451/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

REcolorado logo

MLS# 6296201 · Listing office: Keller Williams Foothills Realty, LLC

The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.

REcolorado IDX disclaimer and copyright notices