Selected for the Terner Labs Housing Venture Lab

327 Virginia Street, Idaho Springs, CO 80452

Active
Listed 172 days ago
Owner-Occupant Eligible
$679,000

About $2,419 a month to live here, after the rent from the other home.

House + ADU2,863 sqft5 beds3 bathsListed May 24, 2026

A house with a second home on the lot. Live in one and rent out the other. How it works

Live here for about

$2,419a month

The second home on the lot rents for $2,000. We hold back $390 of that for repairs and an empty month, and the rest goes toward a $4,029 monthly payment.

Income to qualify: about $94,000 a year

With how much down?

At 20% down ($135,800) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $89,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$20,370 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Rare opportunity to own two homes on one lot in the heart of historic Idaho Springs, Colorado. Both homes are vacant and are ideal for a primary residence, mountain getaway, and/or long-term rental opportunity. The home facing Colorado Blvd features 2 bedrooms, 1 bath, a full kitchen, living room, laundry/office space and unfinished basement ideal for additional storage. The house on Virginia Street features 3 bedrooms and 2 bathrooms with a spacious multi-level layout full of character and functionality. The large primary bedroom offers incredible valley views, brand-new carpet, and two closets with built-in organizers. Upstairs, the loft provides additional scenic views and makes an ideal office, reading nook, or creative space. Outside, the oversized lot offers endless potential for a garden, fire pit, outdoor entertaining area, and more. Three historic horse sheds provide ample storage space and can even accommodate a small vehicle. Located just minutes from downtown Idaho Springs, you’ll enjoy the charm and history of this classic mining town along with easy access to local parks, restaurants, hiking trails, and the brand-new Argo cable car featuring scenic tours, dining, hiking, and downhill mountain biking. With convenient access to I-70, Summit County ski resorts and year round mountain adventures are just a short drive away.

House + ADU

Property Type

10,454 sqft

Lot Size

1930

Year Built

Listing Date: 05/24/2026

Listed by: Lauren Bagg

Listing office: West and Main Homes Inc

Contact: 970-409-6206

Source: REcolorado #6082067

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$679,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$679,000
Your Down Payment$135,800
Financed$543,200
Estimated Monthly Payment$4,029

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($135,800) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$4,029/month
Principal + Interest
$3,257
Property Taxes
$271
Home Insurance
$501
Rental Income (1 Unit)
$2,000/month

From the listing description.

Rental Expenses
-$390
Cost to live here
$2,419/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

REcolorado logo

MLS# 6082067 · Listing office: West and Main Homes Inc

The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.

REcolorado IDX disclaimer and copyright notices