Selected for the Terner Labs Housing Venture Lab

4518 Wordsworth Circle, Colorado Springs, CO 80916

Active
Listed 164 days ago
Owner-Occupant Eligible
$425,000

About $1,679 a month to live here, after the rent from the other home.

House + ADU2,006 sqft5 beds2 bathsListed Jun 1, 2026

A house with a second home on the lot. Live in one and rent out the other. How it works

Live here for about

$1,679a month

The second home on the lot rents for $992. We hold back $179 of that for repairs and an empty month, and the rest goes toward a $2,492 monthly payment.

Income to qualify: about $61,000 a year

With how much down?

At 20% down ($85,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $55,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$12,750 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

*Lender-paid 1-0 temporary buydown available to qualified buyers. Subject to lender approval; not a rate guarantee.* Nestled in Southborough, this spacious residence offers a rare and versatile layout ideally suited for multi-generational living or an exceptional income-producing opportunity. The main level impresses with a bright living area framed by a classic bay window and a well-appointed kitchen with light wood cabinetry and stainless steel appliances. A second living area features a tiled fireplace and sliding glass doors opening to a covered patio and fenced backyard. The fully finished basement offers a complete living area, kitchenette and additional bedrooms — a turnkey setup for a tenant, guests or rental income. Newer flooring and fresh paint throughout, central air conditioning, all appliances included and two dedicated off-street parking spaces make this a truly move-in ready offering. Situated in an established neighborhood lined with mature trees, the commuter-friendly location offers proximity to shopping, parks, public transportation, military bases and Garden of the Gods.

House + ADU

Property Type

8,327 sqft

Lot Size

1976

Year Built

Listing Date: 06/01/2026

Listed by: Aaron Williams

Listing office: Milehimodern

Contact: 303-258-6089

Source: REcolorado #4542538

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$425,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$425,000
Your Down Payment$85,000
Financed$340,000
Estimated Monthly Payment$2,492

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($85,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$2,492/month
Principal + Interest
$2,038
Property Taxes
$111
Home Insurance
$343
Rental Income (1 Unit)
$992/month

From the listing description.

Rental Expenses
-$179
Cost to live here
$1,679/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

REcolorado logo

MLS# 4542538 · Listing office: Milehimodern

The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.

REcolorado IDX disclaimer and copyright notices