About $3,674 a month to live here, after the rent from the other home.
A duplex. Live in one home and rent out the other. How it works
Live here for about
The other home rents for $1,904. We hold back $371 of that for repairs and an empty month, and the rest goes toward a $5,207 monthly payment.
Income to qualify: about $128,000 a year
With how much down?
At 20% down ($198,980) and 5.6%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $137,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$34,822 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
Location, location, location! This updated side x side duplex sits on a corner lot with views of the Belmar open space and historic park. And you're walking distance to Whole Foods and all of the shopping amenities of Belmar. Enjoy the summer concerts from your yard or take an evening walk just steps from your new home. Private back yards and garages are available for each home. Both feature 3 beds and 2 updated baths. Beautiful new kitchens boast Level 4 granite countertops and LVP flooring. The floorplans give this home an airy, open feel with views from the front entry through to the backyard. The rest of the home features real hardwood floors and fresh paint in the warm color palette. The roof is brand new, as well as both of the sewer lines. You'll love the bright finished basement with the 3rd bedroom and a full bath. All measurements and dimensions are deemed to be accurate but should be verified by the Buyer to their satisfaction. Also note, the Listing Broker has a financial interest in the property.
Duplex
Property Type
13,068 sqft
Lot Size
1964
Year Built
Listing Date: 06/11/2026
Listed by: Reg Bennett
Listing office: Guide Real Estate
Contact: 720-298-8254
Source: REcolorado #3451878
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($198,980) and 5.6%, 30-year fixed. Your rate and down payment change this.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 3451878 · Listing office: Guide Real Estate
The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.
At 20% down, 30-year fixed. From 3% down.
MLS# 8697922 · Megastar Realty
At 20% down, 30-year fixed. From 3.5% down.
MLS# 4215825 · Urban Companies
At 20% down, 30-year fixed. From 3% down.
MLS# 4708963 · Brokers Guild Homes
At 20% down, 30-year fixed. From 3% down.
MLS# 8401984 · Keller Williams Advantage Realty LLC