Selected for the Terner Labs Housing Venture Lab

6860 Blue Mesa Way, Littleton, CO 80125

Active
Listed 171 days ago
Owner-Occupant Eligible
$930,000

About $4,166 a month to live here, after the rent from the other home.

House + ADU4,883 sqft6 beds5 bathsListed May 25, 2026

A house with a second home on the lot. Live in one and rent out the other. How it works

Live here for about

$4,166a month

The second home on the lot rents for $2,000. We hold back $330 of that for repairs and an empty month, and the rest goes toward a $5,836 monthly payment.

Income to qualify: about $144,000 a year

With how much down?

At 20% down ($186,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $121,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$27,900 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Nestled in the breathtaking community of Roxborough Ridge this exceptional two-story home with a walk-out basement offers the perfect blend of Colorado beauty, luxury, and convenience*Surrounded by stunning scenery and just minutes from Roxborough State Park, every window captures unforgettable front and back range views creating a beautiful Colorado retreat*Custom floating stairs make a striking first impression*The floor plan features 6 beds and 5 baths w/wood flooring throughout the main level and plantation shutters adding timeless elegance throughout the home*The spacious kitchen is designed for both entertaining and everyday living complete with granite countertops, large center island, double ovens, new smart refrigerator, and an eat-in dining space w/built-in desk*Step outside onto the expansive Trex deck and take in the spectacular unobstructed views*The main floor also includes a private office with French doors*Upstairs secondary bedrooms offer convenient bathroom access, while the luxurious primary suite is truly a private escape with panoramic views, a cozy fireplace, spa-inspired 5-piece bath, and an oversized walk-in closet*The walk-out basement is ideal for multigenerational living or entertaining, featuring a spacious rec room, full kitchen, two bedrooms, and a full bathroom. The basement kitchen is fully equipped with a gas cooktop, full-size refrigerator, wine cooler, sink, bar seating, and extensive counter space*The backyard is nothing short of spectacular with a custom stamped concrete patio, firepit area with gas and electric hookups and endless Colorado views*The 3-car garage features taller garage doors along with finished insulated walls while the custom concrete driveway adds to the home’s curb appeal*Additional updates include new exterior paint (2026), new garage doors, and a newer 4-year-old roof*Experience the best of Colorado living — peaceful, scenic, and surrounded by nature, while still maintaining close proximity to the city

House + ADU

Property Type

15,464 sqft

Lot Size

2001

Year Built

Listing Date: 05/25/2026

Listed by: Janet Willcox

Listing office: Coldwell Banker Realty 24

Contact: 303-903-5255

Source: REcolorado #3163002

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$930,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$930,000
Your Down Payment$186,000
Financed$744,000
Estimated Monthly Payment$5,836

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($186,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$5,836/month
Principal + Interest
$4,461
Property Taxes
$570
Home Insurance
$760
HOA$45
Rental Income (1 Unit)
$2,000/month

From the listing description.

Rental Expenses
-$330
Cost to live here
$4,166/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

REcolorado logo

MLS# 3163002 · Listing office: Coldwell Banker Realty 24

The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.

REcolorado IDX disclaimer and copyright notices