Active
2 units6 bd3 ba2,175 sqft
Cost to live here
$3,538/mo
Income to qualify: about $99,000 a year
At 20% down, 30-year fixed. From 3% down.
$565,000•House + ADU
616 8th Street, Leadville, CO 80461
MLS# 3234752 · HomeSmart154 Brooklyn Circle, Leadville, CO 80461
Active
Listed 177 days agoOwner-Occupant Eligible
House + ADU1,693 sqft3 beds3 bathsListed May 19, 2026
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
$5,198a month
We are still working out the rent on this one.
Income to qualify: about $145,000 a year
With how much down?
At 20% down ($197,800) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $129,000 of it. See the ten-year math
How we work this out
No rent is counted for this home yet, so the cost to live here is the whole loan payment, taxes, insurance and any dues. Income to qualify uses a 43% debt-to-income limit and none of your other debts.
$29,670 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
ABOUT THIS HOME
***Both Lots 28 & 29 for a total 0.39 acres will be sold together*** 3bd+3ba Main house PLUS 1bd+1ba ADU for a total of 2141 sqft livable space!!! Set on a quiet, private wooded lot surrounded by aspens, pines, and seasonal wildflowers, this well-maintained mountain property offers a rare combination of flexible living space, recreation access, and functional amenities in Leadville. 1,693 sqft main home is complemented by a 448 sqft ADU above the oversized heated 2-car garage, creating excellent potential for rental income, guest accommodations, or extended living space. ADU has rented consistently since completion in 2017, supported by strong local rental demand. Enjoy mountain views of Mt. Elbert & Mt. Massive from the expansive 800 sqft composite deck, engineered with additional structural support for a future hot tub. Home features new carpet and premium pad installed just 5 months ago, generous closet and storage space, a gas range, and a Vermont Castings wood stove with custom stone hearth and surround. Upstairs finishes were completed 5 months ago, and the radon mitigation system and asphalt driveway were both added within the last 2 years. Garage is designed with versatility in mind, offering 9’ ceilings, 9’ wide x 8’ tall doors, (2) dedicated 220V 50A outlets in the garage, custom butcher block workbench, storage cabinets, and a 100,000 BTU radiant heater. Additional highlights include a 320A electrical service, 10x12 storage shed, and extra off-street parking for trailers and recreational vehicles. Direct access behind the home connects to both the Timberline Trail System & Mineral Belt Trail, providing year-round opportunities for hiking, mountain biking, trail running, cross-country skiing, skate skiing, and fat tire biking. Property also boasts close proximity to two resorts: 11 miles from Ski Cooper Resort & 25 miles from Copper Mountain Resort.
House + ADU
Property Type
16,988 sqft
Lot Size
2016
Year Built
Listing Date: 05/19/2026
Listed by: Deni Niethammer
Listing office: The Resource Group LLC
Contact: 828-450-8248
Source: REcolorado #3290157
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
CHOOSE YOUR UNIT
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.
OFFER PRICE
Change your offer and watch the monthly cost move.
Purchase Price
-15%
$989,000
+15%List Price
FINANCIALS
How much do you want to put down?
Purchase price$989,000
Your Down Payment$197,800
Financed$791,200
Estimated Monthly Payment$5,198
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
MONTHLY BREAKDOWN
Estimate at 20% down ($197,800) and 6.0%, 30-year fixed. Your rate and down payment change this.
Current Rent
Current Rent
Market Rent
Estimated Monthly Payment (Before Rental Income)
$5,198/month
Principal + Interest
$4,744Property Taxes
$219Home Insurance
$235Estimated Monthly Payment (Before Rental Income)
$5,198/month
Principal + Interest
$4,744Property Taxes
$219Home Insurance
$235$5,198/month
$4,744
$219
$235
Rental Income (1 Unit)
Not yet estimated
Rental Income (1 Unit)
Not yet estimated
Not yet estimated
Cost to live hereCost to live here, after rent
$5,198/month
Cost to live hereCost to live here, after rent
$5,198/month
$5,198/month
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
LOCATION
BEFORE YOU OFFER
Now run it on your paycheck.
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 3290157 · Listing office: The Resource Group LLC
The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.
