Selected for the Terner Labs Housing Venture Lab

9053 Gray Fox Drive, Evergreen, CO 80439

Active
Listed 175 days ago
Owner-Occupant Eligible
$999,999

About $4,286 a month to live here, after the rent from the other home.

House + ADU3,619 sqft5 beds3 bathsListed May 21, 2026

A house with a second home on the lot. Live in one and rent out the other. How it works

Live here for about

$4,286a month

The second home on the lot rents for $2,000. We hold back $360 of that for repairs and an empty month, and the rest goes toward a $5,926 monthly payment.

Income to qualify: about $147,000 a year

With how much down?

At 20% down ($200,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $131,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$30,000 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

NEW PRICE!! Tucked into the serene beauty of Evergreen, this beautifully updated and remodeled home at 9053 Gray Fox Dr offers the perfect blend of comfort, space, and versatility. Located in the highly sought-after Evergreen Meadows community, this 5-bedroom, 3-bathroom residence spans 3,619 square feet and is set on 2 private acres, offering both privacy and convenience just minutes from local amenities and an easy commute to Denver. The upper-level primary suite provides a true retreat, featuring a luxurious 5-piece bath, an expansive walk-in closet complete with a brand new custom closet system, and the added convenience of an in-suite washer and dryer. The main living areas are warm and inviting, showcasing thoughtful updates throughout for a move-in ready experience. Downstairs, the lower level lives like a private in-law apartment with its own full kitchen and separate entrance—ideal for extended family, guests, or potential rental income. Outdoor living is just as impressive, with a wraparound deck perfect for enjoying the peaceful mountain setting. A paved driveway leads to the attached 2-car garage, ensuring easy year-round access. This is Colorado living at its finest—modern updates, flexible living spaces, and a prime location in Evergreen Meadows close to everything, yet tucked away in a tranquil mountain setting. Don’t miss the opportunity to own a piece of this beautiful mountain community. New flooring throughout the entire home!

House + ADU

Property Type

87,120 sqft

Lot Size

1983

Year Built

Listing Date: 05/21/2026

Listed by: Vicki Wimberly

Listing office: Coldwell Banker Realty 28

Contact: 303-210-8577

Source: REcolorado #1915830

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$999,999

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$999,999
Your Down Payment$200,000
Financed$799,999
Estimated Monthly Payment$5,926

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($200,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$5,926/month
Principal + Interest
$4,796
Property Taxes
$503
Home Insurance
$619
HOA$8
Rental Income (1 Unit)
$2,000/month

From the listing description.

Rental Expenses
-$360
Cost to live here
$4,286/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

REcolorado logo

MLS# 1915830 · Listing office: Coldwell Banker Realty 28

The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Uncharted Homes LLC are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified.

REcolorado IDX disclaimer and copyright notices