5813 Ozark Avenue, Mission, TX 78573
About $0 a month to live here, after the rent from the other homes.
A fourplex. Live in one home and rent out the other three. How it works
Live here for about
The other homes rent for $5,101, which covers the $4,274 monthly payment on these estimates.
Income to qualify: about $72,000 a year
With how much down?
At 20% down ($106,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $69,000 of it. See the ten-year math
How we work this out
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$26,500 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
ABOUT THIS HOME
Exceptional investment opportunity with this well-maintained 4-plex featuring a highly desirable unit mix of (2) 2-bedroom, 2-bath units and (2) 3-bedroom, 2-bath units, appealing to a wide range of tenants. Each unit comes fully equipped with a refrigerator, stove, over-the-range microwave, washer, and dryer, providing added convenience and value for residents. The property is 100% occupied with strong, qualified tenants in place, offering immediate rental income and making it an excellent turnkey investment for both seasoned and first-time investors. The spacious floor plans, practical layouts, and included appliances contribute to consistent tenant demand and long-term rental potential. Whether you're looking to expand your real estate portfolio or acquire a cash-flowing multifamily asset, this income-producing property is a fantastic opportunity you won't want to miss.
Quadplex
Property Type
9,601 sqft
Lot Size
2023
Year Built
Listing Date: 06/21/2026
Listing office: Cultura Real Estate
Source: 507808
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
CHOOSE YOUR UNIT
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.
OFFER PRICE
Change your offer and watch the monthly cost move.
Purchase Price
List Price
FINANCIALS
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
MONTHLY BREAKDOWN
Estimate at 20% down ($106,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
From the listing description.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
LOCATION
BEFORE YOU OFFER
Now run it on your paycheck.
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.