Active
4 units1,492 sqft
Cost to live here
$1,009/mo
Income to qualify: about $28,000 a year
At 20% down, 30-year fixed. From 5% down.
$120,000•Quadplex
1109 S 14th Street, Abilene, TX 79602
2301 Barrow Street, Abilene, TX 79605
Active
Listed 6 days agoOwner-Occupant Eligible
About $1,802 a month to live here, after the rent from the other home.
Duplex2,994 sqft7 beds3 bathsListed Nov 6, 2026
A duplex. Live in one home and rent out the other. How it works
Live here for about
$1,802a month
The other home rents for $1,995. We hold back $389 of that for repairs and an empty month, and the rest goes toward a $3,408 monthly payment.
Income to qualify: about $77,000 a year
With how much down?
At 20% down ($97,980) and 5.6%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $68,000 of it. See the ten-year math
How we work this out
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$17,147 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
ABOUT THIS HOME
Agent Related to Owner. Looking for an investment that’s ready to go from day one? This fully renovated duplex is currently running as a short-term rental and comes completely furnished, so you can step right in. Unit 1 offers 3 bedrooms and 1 bath. Unit 2 has 4 bedrooms, 2 baths, and a dedicated office. Both units have been renovated top to bottom, with fresh paint, granite countertops, and remodeled bathrooms. A brand new fence adds privacy and curb appeal to the property. Everything is included in the sale: furnishings, appliances, bedding, and a washer and dryer in each unit. No shopping, no setup, no waiting. Just keep the bookings coming. Whether you’re adding to your portfolio or buying your first rental property, this one is built for guests and built for cash flow. Two units, seven bedrooms, and the work is already done. Call today to schedule your private showing. New Roof! Financial available upon request.
Duplex
Property Type
10,280 sqft
Lot Size
1959
Year Built
Listing Date: 11/06/2026
Listed by: Tonya Harbin
Listing office: Real Broker, LLC
Source: NTREIS #21429680
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
CHOOSE YOUR UNIT
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.
OFFER PRICE
Change your offer and watch the monthly cost move.
Purchase Price
-15%
$489,900
+15%List Price
FINANCIALS
How much do you want to put down?
Purchase price$489,900
Your Down Payment$97,980
Financed$391,920
Estimated Monthly Payment$3,408
Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
MONTHLY BREAKDOWN
Estimate at 20% down ($97,980) and 5.6%, 30-year fixed. Your rate and down payment change this.
Estimated Monthly Payment (Before Rental Income)
$3,408/month
Principal + Interest
$2,250Property Taxes
$618Home Insurance
$540Rental Income (1 Unit)
$1,995/month
From market rates for this unit's size.
Rental Expenses
-$389Cost to live hereCost to live here, after rent
$1,802/month
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
LOCATION
BEFORE YOU OFFER
Now run it on your paycheck.
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21429680 · Listing office: Real Broker, LLC
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.
