About $1,311 a month to live here, after the rent from the other home.
A duplex. Live in one home and rent out the other. How it works
Live here for about
The other home rents for $1,600. We hold back $312 of that for repairs and an empty month, and the rest goes toward a $2,599 monthly payment.
Income to qualify: about $58,000 a year
With how much down?
At 20% down ($75,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $52,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$13,125 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
221 & 223 Priddy Lane presents an attractive multifamily investment opportunity, combining 100% occupancy, established rental income, and a desirable urban infill location in Fort Worth's growing River District. Originally constructed in 1952, this income-producing duplex features two spacious 2-bedroom, 1-bathroom units, providing a functional unit mix in an established rental market. Significant capital improvements completed in 2021 include upgrades to the roof, plumbing, HVAC, and electrical systems. Strategically located near the Trinity River and its extensive trail system, residents benefit from convenient access to outdoor recreation, neighborhood dining, retail amenities, and major Fort Worth destinations, including the Cultural District, West 7th, and Downtown. For investors seeking additional scale, the adjacent duplex at 217 & 219 Priddy Lane is also available for purchase. Both properties are under common ownership and may be acquired individually or together, offering the opportunity to acquire four residential units across two contiguous properties while consolidating management and operations. Contact the listing broker for additional financial information, property details, and to discuss this investment opportunity.
Duplex
Property Type
7,362 sqft
Lot Size
1952
Year Built
Listing Date: 11/05/2026
Listed by: Ross Utley
Listing office: League Real Estate
Source: NTREIS #21428226
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($75,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
From market rates for this unit's size.
From market rates for this unit's size.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21428226 · Listing office: League Real Estate
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.
At 20% down, 30-year fixed. From 3.5% down.
At 20% down, 30-year fixed. From 5% down.
At 20% down, 30-year fixed. From 3.5% down.
At 20% down, 30-year fixed. From 5% down.