Selected for the Terner Labs Housing Venture Lab

2515 North Parkway, Mesquite, TX 75149

Active
Listed 16 days ago
Owner-Occupant Eligible
$390,000

About $1,851 a month to live here, after the rent from the other home.

House + ADU1,603 sqft5 beds4 bathsListed Oct 27, 2026

A house with a second home on the lot. Live in one and rent out the other. How it works

Live here for about

$1,851a month

The second home on the lot rents for $1,175. We hold back $229 of that for repairs and an empty month, and the rest goes toward a $2,797 monthly payment.

Income to qualify: about $67,000 a year

With how much down?

At 20% down ($78,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $51,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$11,700 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

NEW LISTING IN THE HEART OF MESQUITE, TX! Location, space, and endless possibilities! This beautiful property sits on a large corner lot in a great location in Mesquite, Texas. The main house features 4 spacious bedrooms, 2 bathrooms, a huge living room, and a generous dining area, offering plenty of room for the whole family. But that's not all! This property also includes a separate mother-in-law suite featuring: 1 bedroom 1 full bathroom Kitchen Living room This additional living space is perfect for a family member, guests, or an opportunity to generate extra rental income! Enjoy the convenience of having a park right in front of the house, where you can spend quality time with your kids and family. Whether you're looking for extra space, multi-generational living, or an investment opportunity, this property has so much to offer! A MUST-SEE PROPERTY! Come see it in person and discover all the possibilities this home has waiting for you!

House + ADU

Property Type

9,017 sqft

Lot Size

1960

Year Built

Listing Date: 10/27/2026

Listed by: Yemaya Torres

Listing office: Only 1 Realty Group North Dallas

Source: NTREIS #21356219

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$390,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$390,000
Your Down Payment$78,000
Financed$312,000
Estimated Monthly Payment$2,797

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($78,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$2,797/month
Principal + Interest
$1,871
Property Taxes
$623
Home Insurance
$303
Rental Income (1 Unit)
$1,175/month

From market rates for this unit's size.

Rental Expenses
-$229
Cost to live here
$1,851/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

NTREIS logo

MLS# 21356219 · Listing office: Only 1 Realty Group North Dallas

The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.