Selected for the Terner Labs Housing Venture Lab

2818 Twin Ridge Drive, Arlington, TX 76001

Active
Listed 81 days ago
Owner-Occupant Eligible
$549,000

About $2,958 a month to live here, after the rent from the other home.

House + ADU4,199 sqft5 beds5 bathsListed Aug 23, 2026

A house with a second home on the lot. Live in one and rent out the other. How it works

Live here for about

$2,958a month

The second home on the lot rents for $1,529. We hold back $229 of that for repairs and an empty month, and the rest goes toward a $4,258 monthly payment.

Income to qualify: about $103,000 a year

With how much down?

At 20% down ($109,800) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $72,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$16,470 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

PRICED WELL BELOW MARKET VALUE!! TOO GREAT OF A HOME TO PASS UP! Large, MOVE-IN READY 5-bedroom, 4.5-bath residence in Arlington's highly desirable Twin Hills community! Offering approximately 4,199 square feet of beautifully designed living space. ONE OF THE HOME'S STANDOUT FEATURES IS ITS PRIVATE APARTMENT-STYLE GUEST SUITE, complete with a dedicated sleeping area, separate living room, kitchenette, and full ensuite bathroom! Perfect for multigenerational living, extended family, or overnight guests while providing comfort and privacy. Step inside to soaring ceilings, abundant natural light, and an open-concept floor plan perfect for everyday living and entertaining. The chef-inspired kitchen boasts granite countertops, stainless steel appliances, an oversized island, walk-in pantry, butler's pantry, and generous cabinetry. The impressive family room features dramatic two-story ceilings and a cozy wood-burning fireplace. Retreat to the luxurious primary suite, complete with a sitting area and spa-inspired ensuite bath featuring dual vanities, a garden tub, separate shower, and an expansive walk-in closet. Entertainment possibilities abound with BOTH a true dedicated media room AND a massive game room, perfect for movie nights, game days, and memorable gatherings. Adding to the home's appeal is a RARE PRIVATE BALCONY, a distinctive feature not commonly found in the neighborhood. With its generous layout, exceptional amenities, and versatile living spaces, this remarkable property offers luxury and functionality that's hard to find. Don't miss your opportunity to make this extraordinary house your next home! Located within highly regarded Mansfield ISD, near shopping, dining, parks, and recreational opportunities at Lake Arlington. This remarkable home offers the space, flexibility, and unique amenities today's buyers are seeking!

House + ADU

Property Type

7,187 sqft

Lot Size

2017

Year Built

Listing Date: 08/23/2026

Listed by: Glendalar Crawford

Listing office: Harrell Real Estate Group LLC

Source: NTREIS #21411430

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$549,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$549,000
Your Down Payment$109,800
Financed$439,200
Estimated Monthly Payment$4,258

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($109,800) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$4,258/month
Principal + Interest
$2,633
Property Taxes
$882
Home Insurance
$685
HOA$58
Rental Income (1 Unit)
$1,529/month

From the listing description.

Rental Expenses
-$229
Cost to live here
$2,958/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

NTREIS logo

MLS# 21411430 · Listing office: Harrell Real Estate Group LLC

The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.