
At 20% down, 30-year fixed. From 3.5% down.
About $3,895 a month to live here, after the rent from the other home.
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
The second home on the lot rents for $1,138. We hold back $171 of that for repairs and an empty month, and the rest goes toward a $4,862 monthly payment.
Income to qualify: about $125,000 a year
With how much down?
At 20% down ($133,900) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $87,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$20,085 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
This custom-built John Houston home opens up to an impressive spiral staircase, floor to ceiling windows that showcase stunning Fort Worth skyline views. The open floor plan includes gas corner fireplace with seamless flow to the island kitchen with farm sink, a gas cooktop, walk-in pantry, sleek finishes, and effortless flow into the dining area overlooking the backyard. The primary suite is a true retreat with a wall-to-wall shower, quartz counters, double vanities, and a walk-in closet that connects directly to the laundry room for everyday convenience. Upstairs are two bedrooms that share a stylish Jack-and-Jill bath, including one bedroom with a reading alcove that overlooks the street below. A main-level ensuite sits next to a fifth bedroom with French doors that can serve as an ideal study. A standout feature is the in-law suite, complete with a full bath, cozy kitchenette, efficient living-bedroom layout, and its own private porch, perfect for extended family or guests seeking independence. From skyline views to flexible living spaces, this home delivers comfort, character, and multi-generational versatility in one beautifully designed package.
House + ADU
Property Type
10,803 sqft
Lot Size
2018
Year Built
Listing Date: 10/11/2026
Listed by: Paula Alcala
Listing office: Ponderosa &Associates,REALTORS
Source: NTREIS #21374101
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($133,900) and 6.0%, 30-year fixed. Your rate and down payment change this.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21374101 · Listing office: Ponderosa &Associates,REALTORS
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.

At 20% down, 30-year fixed. From 3.5% down.

At 20% down, 30-year fixed. From 3% down.

At 20% down, 30-year fixed. From 3% down.

At 20% down, 30-year fixed. From 3.5% down.