Selected for the Terner Labs Housing Venture Lab

6591 Fm 1758, Bowie, TX 76230

Active
Listed 34 days ago
Owner-Occupant Eligible
$715,000

About $3,703 a month to live here, after the rent from the other home.

House + ADU2,110 sqft3 beds2 bathsListed Oct 9, 2026

A house with a second home on the lot. Live in one and rent out the other. How it works

Live here for about

$3,703a month

The second home on the lot rents for $1,138. We hold back $171 of that for repairs and an empty month, and the rest goes toward a $4,670 monthly payment.

Income to qualify: about $120,000 a year

With how much down?

At 20% down ($143,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $93,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$21,450 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Experience the best of both worlds, modern luxury and peaceful country living, in this beautifully maintained 3 bedroom, 2 bath home situated on 2.7 acres. Designed with comfort and efficiency in mind, the home is fully spray foam insulated and ready for your pintrest photo shoot! Stunning modern finishes throughout and this kitchen are what dreams are made of, including pot filler and massive Quartz island perfect for entertaining. Pocket doors and each closet has built in dresser and storage throughout this custom dream home are what sets this apart! Outdoors, this property truly shines. The spacious covered patio overlooks a sparkling in ground pool and landscaped backyard, creating the perfect setting for entertaining or quiet evenings at home including gas hook up for your grill and wood burning fire place with TV area perfect for gathering. For guests or extended family, the property features a private pool house which functions as a second living space, complete with a loft, full kitchen, bathroom, and living area ideal for comfort and privacy. For those who need space to work, store, or create, the expansive 25X25 shop is a dream come true. Barn includes spray foam and two roll up overhead doors with 14 bays and wash bay. It offers ample storage, RV parking with electric hookups, and large lean-tos on both sides perfect for animals, hobbies, or equipment. Additional highlights include a storm shelter, dog run, and chicken coop, making this property not only versatile but also fully equipped for a self-sufficient lifestyle. This rare find combines the charm of country living with the luxury amenities you’ve been looking for. Don’t miss your chance to call this property home!

House + ADU

Property Type

119,790 sqft

Lot Size

2023

Year Built

Listing Date: 10/09/2026

Listed by: Aimee Ashley

Listing office: Parker Properties Real Estate

Source: NTREIS #21326382

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$715,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$715,000
Your Down Payment$143,000
Financed$572,000
Estimated Monthly Payment$4,670

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($143,000) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$4,670/month
Principal + Interest
$3,429
Property Taxes
$956
Home Insurance
$285
Rental Income (1 Unit)
$1,138/month

From the listing description.

Rental Expenses
-$171
Cost to live here
$3,703/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

NTREIS logo

MLS# 21326382 · Listing office: Parker Properties Real Estate

The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.