Selected for the Terner Labs Housing Venture Lab

3711 Wendelkin Street, Dallas, TX 75215

Active
Listed 42 days ago
Owner-Occupant Eligible
$449,900

About $1,107 a month to live here, after the rent from the other homes.

Triplex2,858 sqft7 beds3 bathsListed Oct 1, 2026

A triplex. Live in one home and rent out the other two. How it works

Live here for about

$1,107a month

The other homes rent for $2,966. We hold back $578 of that for repairs and an empty month, and the rest goes toward a $3,495 monthly payment.

Income to qualify: about $71,000 a year

With how much down?

At 20% down ($89,980) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $59,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$22,495 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Versatile Multi-Unit Property with Income Potential in the Heart of Dallas! Discover a thoughtfully transformed property offering a rare combination of flexible living arrangements and income-producing potential. This unique property features a two-story duplex with two 2-bedroom, 1-bath units, plus a separate 1-bedroom, 1-bath ADU in the backyard—creating multiple opportunities for investors, multigenerational households, or buyers looking to offset their housing costs with rental income. The property has undergone a thorough transformation, including fresh interior and exterior paint, updated flooring, a beautifully renovated upstairs kitchen and bathroom, and new plumbing downstairs. The improvements provide a refreshed foundation while preserving the property's versatility and income potential. The duplex is currently occupied by two long-term tenants, providing established rental income and a strong foundation for an investor. The detached ADU is currently being utilized as an Airbnb, offering an additional income stream and the flexibility to accommodate guests, extended family, a home office, or other personal needs. For multigenerational living, the layout offers the ability to create separation and privacy while keeping loved ones close. For investors, the combination of two long-term rental units and a separately utilized ADU creates multiple avenues for income. The unfinished attic space adds even more potential for future expansion, subject to buyer verification and applicable requirements. With its recent improvements, multiple living spaces, and flexible income-producing options, this property offers an exceptional opportunity to create a customized living arrangement or expand an investment portfolio in Dallas.

Triplex

Property Type

7,667 sqft

Lot Size

1921

Year Built

Listing Date: 10/01/2026

Listed by: Sean Hassard

Listing office: TK Realty

Source: NTREIS #21396253

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$449,900

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$449,900
Your Down Payment$89,980
Financed$359,920
Estimated Monthly Payment$3,495

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($89,980) and 6.0%, 30-year fixed. Your rate and down payment change this.

Current Rent
Estimated Monthly Payment (Before Rental Income)
$3,495/month
Principal + Interest
$2,158
Property Taxes
$737
Home Insurance
$600
Rental Income (2 Units)
$2,966/month

From the listing description.

Rental Expenses
-$578
Cost to live here
$1,107/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

NTREIS logo

MLS# 21396253 · Listing office: TK Realty

The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.