Selected for the Terner Labs Housing Venture Lab

143 Allencrest Drive, White Settlement, TX 76108

Active
Listed 42 days ago
Owner-Occupant Eligible
$639,000

About $403 a month to live here, after the rent from the other homes.

Quadplex4,256 sqft12 beds8 bathsListed Oct 1, 2026

A fourplex. Live in one home and rent out the other three. How it works

Live here for about

$403a month

The other homes rent for $5,550. We hold back $999 of that for repairs and an empty month, and the rest goes toward a $4,954 monthly payment.

Income to qualify: about $88,000 a year

With how much down?

At 20% down ($127,800) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $83,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$31,950 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Fully Renovated Fourplex! 3 of 4 units are currently leased on 12 month leases. Don't miss your chance to own this beautifully updated fourplex, a rare find in today’s market! This investment property offers a perfect blend of modern upgrades and solid rental income potential. Each unit features wood-look vinyl flooring, granite countertops in the kitchen, and updated showers and bathtubs. The property also boasts new interior paint and recent exterior paint, newer appliances, some recently replaced AC units, a repaired foundation, and a recently replaced roof—ensuring peace of mind for years to come. 8 parking spots in parking lot in front of the property. The bottom units enjoy their own private fenced yards and the top units enjoy their own balconies, while the expansive lot provides plenty of additional yard space along the sides and rear of the property. Whether you're looking to expand your portfolio or house-hack by living in one unit and renting out the rest, this fourplex is a versatile and valuable asset. Located just minutes from Lockheed Martin, Clearfork, downtown Fort Worth, major hospitals, and the Historic Stockyards.

Quadplex

Property Type

16,640 sqft

Lot Size

1985

Year Built

Listing Date: 10/01/2026

Listed by: Quynh Dang

Listing office: Real Broker, LLC

Source: NTREIS #21401371

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$639,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$639,000
Your Down Payment$127,800
Financed$511,200
Estimated Monthly Payment$4,954

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($127,800) and 6.0%, 30-year fixed. Your rate and down payment change this.

Current Rent
Estimated Monthly Payment (Before Rental Income)
$4,954/month
Principal + Interest
$3,065
Property Taxes
$1,046
Home Insurance
$843
Rental Income (3 Units)
$5,550/month

From market rates for this unit's size.

Rental Expenses
-$999
Cost to live here
$403/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

NTREIS logo

MLS# 21401371 · Listing office: Real Broker, LLC

The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.