About $4,533 a month to live here, after the rent from the other home.
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
The second home on the lot rents for $1,327. We hold back $199 of that for repairs and an empty month, and the rest goes toward a $5,661 monthly payment.
Income to qualify: about $142,000 a year
With how much down?
At 20% down ($152,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $99,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$22,800 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
Welcome to BluHaven, a stunning modern Craftsman-style home where charm meets Southlern style in HomeTown, a Hallmark movie-style community. This huge, gorgeous former model by David Weekley Homes blends timeless architecture, designer finishes, and exceptional versatility with a low-maintenance lifestyle, where neighborhood trails, canals, & green spaces become an extension of home. One of the home’s most exceptional features, rarely found in this neighborhood, is the private loft apartment above the oversized garage with its own entrance, living area, kitchen, open bedroom, full bath, & laundry. This incredible bonus space creates endless possibilities as a long-term rental,multi-gen living and or, a private office,studio,theater room, gym, or personal retreat. In the main house, walk in & see the chef’s kitchen which features stainless steel appliances, six-burner gas cooktop, oversized granite island, floor-to-ceiling custom cabinetry, & built-in dining hutch with wine fridge. The open layout flows seamlessly into the spacious living area, ideal for entertaining & everyday living. The thoughtful floor plan offers multiple living & dining spaces, rich wood flooring, soaring 12-foot ceilings, built-in surround sound, & abundant natural light.The downstairs primary is a peaceful retreat with an oversized walk-in shower, dual vanity, direct laundry access, & views of a private outdoor sitting area. An office with elegant wainscoting adds style. Upstairs features three spacious bedrooms, two full baths, and an expansive game room. The signature oversized wraparound front porch creates the perfect spot for morning coffee, evening conversations, and enjoying a charming community with scenic trails and canals.Located near Walker Creek Elementary, Birdville High School, NRH Library, Rec Centre, NRH2O, NyTex Sports Centre, shopping, dining, & entertainment. BluHaven delivers relaxed luxury, flexible living, and an unbeatable lifestyle location.
House + ADU
Property Type
5,881 sqft
Lot Size
2016
Year Built
Listing Date: 10/01/2026
Listed by: Megan Vollmer
Listing office: Megan Vollmer, Broker
Source: NTREIS #21396291
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($152,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21396291 · Listing office: Megan Vollmer, Broker
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.
At 20% down, 30-year fixed. From 3.5% down.
At 20% down, 30-year fixed. From 3% down.
At 20% down, 30-year fixed. From 3.5% down.
At 20% down, 30-year fixed. From 5% down.