Selected for the Terner Labs Housing Venture Lab

4945 Peachtree Circle, Granbury, TX 76048

Active
Listed 46 days ago
Owner-Occupant Eligible
$699,999
Duplex2,688 sqft5 beds4 bathsListed Sep 30, 2026

A duplex. Live in one home and rent out the other. How it works

Live here for about

$4,172a month

We are still working out the rent on this one.

Income to qualify: about $116,000 a year

With how much down?

At 20% down ($140,000) and 5.6%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $96,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

No rent is counted for this home yet, so the cost to live here is the whole loan payment, taxes, insurance and any dues. Income to qualify uses a 43% debt-to-income limit and none of your other debts.

$24,500 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Rare Lake Granbury Waterfront Investment, 5BR 4BA Dual Living, 1.35 Acres, STR Potential Rare waterfront investment opportunity on the main body of Lake Granbury, where the Brazos River meets open water. This 2025 built lake home sits on 1.35 private, cliffside acres with minimal boat traffic and direct water access, a true Hood County standout. Built for flexibility, a dual living layout with 5 bedrooms, 4 full bathrooms, 2 kitchens, 2 living areas, and separate entrances lets the home function as one expansive residence or two independent living spaces. Ideal for short term rental income, multi generational living, or a personal lake retreat. Interior features vaulted ceilings, open concept living, smart home technology, decorative lighting, kitchen islands, oversized walk in closets, and abundant built ins and pantry space. Outdoor amenities include a private floating dock, covered patio, balcony, RV and boat parking, storage buildings, and 35 and 50 amp RV hookups with septic connection, built for guests, lake weekends, or extended stays. Located in Lake Granbury Estates with community clubhouse, pool, park, and lake access. A rare combination of luxury, privacy, and income potential on Lake Granbury waterfront.

Duplex

Property Type

58,806 sqft

Lot Size

2025

Year Built

Listing Date: 09/30/2026

Listed by: Savannah Crozier

Listing office: Magnolia Realty

Source: NTREIS #21400132

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$699,999

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$699,999
Your Down Payment$140,000
Financed$559,999
Estimated Monthly Payment$4,172

Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($140,000) and 5.6%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$4,172/month
Principal + Interest
$3,215
Property Taxes
$586
Home Insurance
$363
HOA$8
Rental Income (1 Unit)
Not yet estimated
Cost to live here
$4,172/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

NTREIS logo

MLS# 21400132 · Listing office: Magnolia Realty

The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.