828 Highland Village Road, Highland Village, TX 75077
About $2,330 a month to live here, after the rent from the other home.
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
The second home on the lot rents for $1,485. We hold back $267 of that for repairs and an empty month, and the rest goes toward a $3,548 monthly payment.
Income to qualify: about $86,000 a year
With how much down?
At 20% down ($100,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $65,000 of it. See the ten-year math
How we work this out
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$15,000 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
ABOUT THIS HOME
A log cabin by the lake—right in the heart of Highland Village! This one-of-a-kind home feels like a private retreat, with the lake, park and trails just moments from your front door. Imagine morning walks by the water, evenings by the beautiful rock fireplace, and weekends spent enjoying your own resort-like backyard and sparkling pool. Inside, the warm character of a log cabin meets a wonderfully flexible floor plan with multiple living spaces and room to spread out. One of the home's most unique features is the apartment-style additional bedroom and living space, complete with its own kitchenette and bath—ideal for guests, multigenerational living, an older child, private office or extended stays. Vaulted ceilings and hardwood floors add to the home's character, while the backyard feels made for Texas summers, entertaining and relaxing by the pool. Tucked into an established Highland Village neighborhood with no HOA, this isn't your typical suburban home—it's a little bit of lake life, a little bit of vacation, and a whole lot of personality. Come home to a place that feels like a getaway every single day.ome to 828 Highland Village Rd — a versatile, beautifully maintained home with incredible flexibility in the heart of Highland Village!
House + ADU
Property Type
10,977 sqft
Lot Size
1973
Year Built
Listing Date: 09/29/2026
Listed by: Missy Phipps
Listing office: Keller Williams Realty-FM
Source: NTREIS #21398793
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
CHOOSE YOUR UNIT
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.
OFFER PRICE
Change your offer and watch the monthly cost move.
Purchase Price
List Price
FINANCIALS
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
MONTHLY BREAKDOWN
Estimate at 20% down ($100,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
LOCATION
BEFORE YOU OFFER
Now run it on your paycheck.
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21398793 · Listing office: Keller Williams Realty-FM
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.