
At 20% down, 30-year fixed. From 3.5% down.
About $3,878 a month to live here, after the rent from the other home.
A duplex. Live in one home and rent out the other. How it works
Live here for about
The other home rents for $2,395. We hold back $431 of that for repairs and an empty month, and the rest goes toward a $5,842 monthly payment.
Income to qualify: about $141,000 a year
With how much down?
At 20% down ($165,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $114,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$28,875 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
Rare Fully Leased Brick Duplex in Lake Highlands! Cash Flow from Day One! A rare opportunity to acquire a large, single-story brick duplex in one of Lake Highlands' most desirable residential neighborhoods. Fully leased and income-producing, this property offers investors immediate cash flow in the highly regarded Richardson ISD. Each unit offers approximately 1,606 square feet of living space with three bedrooms, two full baths, a brick fireplace, skylights, and an attached two-car garage. Ownership has made substantial in major functional improvements over the past several years, significantly reducing near-term capital expenses for the next owner: New roof with new decking and radiant barrier. Both HVAC systems replaced, including condensers, heat exchangers, and select ductwork. Popcorn ceilings removed and retextured throughout. Carpet removed and replaced with durable laminate flooring. Unit 7113 has been expanded to include a walk-in closet and an enclosed, climate-controlled sunroom, plus a large detached workshop with electricity and Air Conditioning, a standout feature for tenants and a strong value-add. Both units are currently leased. Please do not disturb tenants. No Subject To Offers will be considered. No Seller Financing Offers will Be Considered. All offers must be sumitted on the proper Texas Real Estate Commission One to Four Contract along with related addendums and proof of funds.
Duplex
Property Type
11,631 sqft
Lot Size
1979
Year Built
Listing Date: 09/24/2026
Listed by: Al Meyer
Listing office: RE/MAX DFW Associates
Source: NTREIS #21395990
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($165,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
From market rates for this unit's size.
From market rates for this unit's size.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21395990 · Listing office: RE/MAX DFW Associates
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.

At 20% down, 30-year fixed. From 3.5% down.

At 20% down, 30-year fixed. From 3.5% down.

At 20% down, 30-year fixed. From 3.5% down.

At 20% down, 30-year fixed. From 3.5% down.