Selected for the Terner Labs Housing Venture Lab

7113 Pleasant View Drive, Dallas, TX 75231

Active
Listed 49 days ago
Owner-Occupant Eligible
$825,000

About $3,878 a month to live here, after the rent from the other home.

Duplex3,212 sqft6 beds4 bathsListed Sep 24, 2026

A duplex. Live in one home and rent out the other. How it works

Live here for about

$3,878a month

The other home rents for $2,395. We hold back $431 of that for repairs and an empty month, and the rest goes toward a $5,842 monthly payment.

Income to qualify: about $141,000 a year

With how much down?

At 20% down ($165,000) and 5.6%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $114,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$28,875 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Rare Fully Leased Brick Duplex in Lake Highlands! Cash Flow from Day One! A rare opportunity to acquire a large, single-story brick duplex in one of Lake Highlands' most desirable residential neighborhoods. Fully leased and income-producing, this property offers investors immediate cash flow in the highly regarded Richardson ISD. Each unit offers approximately 1,606 square feet of living space with three bedrooms, two full baths, a brick fireplace, skylights, and an attached two-car garage. Ownership has made substantial in major functional improvements over the past several years, significantly reducing near-term capital expenses for the next owner: New roof with new decking and radiant barrier. Both HVAC systems replaced, including condensers, heat exchangers, and select ductwork. Popcorn ceilings removed and retextured throughout. Carpet removed and replaced with durable laminate flooring. Unit 7113 has been expanded to include a walk-in closet and an enclosed, climate-controlled sunroom, plus a large detached workshop with electricity and Air Conditioning, a standout feature for tenants and a strong value-add. Both units are currently leased. Please do not disturb tenants. No Subject To Offers will be considered. No Seller Financing Offers will Be Considered. All offers must be sumitted on the proper Texas Real Estate Commission One to Four Contract along with related addendums and proof of funds.

Duplex

Property Type

11,631 sqft

Lot Size

1979

Year Built

Listing Date: 09/24/2026

Listed by: Al Meyer

Listing office: RE/MAX DFW Associates

Source: NTREIS #21395990

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$825,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$825,000
Your Down Payment$165,000
Financed$660,000
Estimated Monthly Payment$5,842

Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($165,000) and 5.6%, 30-year fixed. Your rate and down payment change this.

Current Rent
Estimated Monthly Payment (Before Rental Income)
$5,842/month
Principal + Interest
$3,789
Property Taxes
$1,446
Home Insurance
$607
Rental Income (1 Unit)
$2,395/month

From market rates for this unit's size.

Rental Expenses
-$431
Cost to live here
$3,878/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

NTREIS logo

MLS# 21395990 · Listing office: RE/MAX DFW Associates

The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.