Active
2 units5 bd5 ba3,720 sqft
Cost to live here
$5,525/moafter $1,138/mo in rent
Income to qualify: about $169,000 a year, rent counted
At 20% down, 30-year fixed. From 3% down.
$949,999•House + ADU
14336 Gatewood Lane, Frisco, TX 75035
9672 & 9674 Windy Ridge Road, Frisco, TX 75033
Active
Listed 53 days agoOwner-Occupant Eligible
About $2,192 a month to live here, after the rent from the other home.
Duplex2,244 sqft4 beds2 bathsListed Sep 20, 2026
A duplex. Live in one home and rent out the other. How it works
Live here for about
$2,192a month
The other home rents for $1,930. We hold back $347 of that for repairs and an empty month, and the rest goes toward a $3,775 monthly payment.
Income to qualify: about $88,000 a year
With how much down?
At 20% down ($115,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $79,000 of it. See the ten-year math
How we work this out
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$20,125 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
ABOUT THIS HOME
Welcome to this charming duplex in the highly desirable Frisco ISD, offering an excellent combination of comfort, convenience, and investment potential. Each thoughtfully designed unit features a spacious living area centered around a cozy fireplace, creating a warm and inviting space for relaxing or entertaining. The well-appointed kitchens provide ample room for everyday living, while two comfortable bedrooms in each unit offer private retreats for residents or guests. Step outside to enjoy private backyard spaces, perfect for morning coffee, outdoor entertaining, or unwinding at the end of the day. Ideally situated near an abundance of shopping, dining, entertainment, and everyday conveniences, this duplex offers a fantastic location with easy access to all that Frisco has to offer. Whether you're looking for an investment opportunity or a property with long-term potential, this well-located duplex is one you won't want to miss.
Duplex
Property Type
7,841 sqft
Lot Size
1983
Year Built
Listing Date: 09/20/2026
Listed by: Ben Wegmann
Listing office: Compass RE Texas, LLC.
Source: NTREIS #21391471
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
CHOOSE YOUR UNIT
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.
OFFER PRICE
Change your offer and watch the monthly cost move.
Purchase Price
-15%
$575,000
+15%List Price
FINANCIALS
How much do you want to put down?
Purchase price$575,000
Your Down Payment$115,000
Financed$460,000
Estimated Monthly Payment$3,775
Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
MONTHLY BREAKDOWN
Estimate at 20% down ($115,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
Estimated Monthly Payment (Before Rental Income)
$3,775/month
Principal + Interest
$2,641Property Taxes
$710Home Insurance
$424Rental Income (1 Unit)
$1,930/month
From the listing description.
Rental Expenses
-$347Cost to live hereCost to live here, after rent
$2,192/month
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
LOCATION
BEFORE YOU OFFER
Now run it on your paycheck.
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21391471 · Listing office: Compass RE Texas, LLC.
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.