Active
2 units4 bd6 ba4,724 sqft
Cost to live here
$6,066/moafter $1,138/mo in rent
Income to qualify: about $183,000 a year, rent counted
At 20% down, 30-year fixed. From 3% down.
$919,000•House + ADU
3621 Hidalgo Street, Irving, TX 75062
1425 S Story Road, Irving, TX 75060
Active
Listed 54 days agoOwner-Occupant Eligible
Duplex2,648 sqft6 beds4 bathsListed Sep 19, 2026
A duplex. Live in one home and rent out the other. How it works
Live here for about
$3,109a month
We are still working out the rent on this one.
Income to qualify: about $87,000 a year
With how much down?
At 20% down ($84,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $58,000 of it. See the ten-year math
How we work this out
No rent is counted for this home yet, so the cost to live here is the whole loan payment, taxes, insurance and any dues. Income to qualify uses a 43% debt-to-income limit and none of your other debts.
$14,700 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
ABOUT THIS HOME
This duplex offers an opportunity for investors or buyers seeking a property with two separate units in a central Irving location. Both units feature similar floor plans with open living and dining areas, kitchen cabinet space, covered front porches, and single-car garages with washer and dryer connections, workbenches, and direct interior access. Unit 1427 includes two full bathrooms, vinyl wood-look flooring, light-colored walls, a stainless-steel sink, and a stainless-steel electric range. Unit 1425 includes one full bathroom, one half bathroom, a stainless-steel sink, and a white electric range. The property also includes wood fencing around portions of the front and side yards. Some repairs and updating may be needed, allowing the next owner to make improvements based on their plans. Conveniently located near State Highway 183 with access to Irving and other areas of the Dallas-Fort Worth Metroplex.
Duplex
Property Type
10,803 sqft
Lot Size
1971
Year Built
Listing Date: 09/19/2026
Listed by: Linda Lux
Listing office: Unlimited Realty Solutions
Source: NTREIS #21379896
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
CHOOSE YOUR UNIT
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.
OFFER PRICE
Change your offer and watch the monthly cost move.
Purchase Price
-15%
$420,000
+15%List Price
FINANCIALS
How much do you want to put down?
Purchase price$420,000
Your Down Payment$84,000
Financed$336,000
Estimated Monthly Payment$3,109
Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
MONTHLY BREAKDOWN
Estimate at 20% down ($84,000) and 5.6%, 30-year fixed. Your rate and down payment change this.
Estimated Monthly Payment (Before Rental Income)
$3,109/month
Principal + Interest
$1,929Property Taxes
$680Home Insurance
$500Rental Income (1 Unit)
Not yet estimated
Cost to live hereCost to live here, after rent
$3,109/month
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
LOCATION
BEFORE YOU OFFER
Now run it on your paycheck.
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21379896 · Listing office: Unlimited Realty Solutions
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.
