Selected for the Terner Labs Housing Venture Lab

4516 & 4520 Anchor Court, Fort Worth, TX 76135

Active
Listed 56 days ago
Owner-Occupant Eligible
$385,000

About $1,406 a month to live here, after the rent from the other home.

Duplex2,032 sqft6 beds4 bathsListed Sep 17, 2026

A duplex. Live in one home and rent out the other. How it works

Live here for about

$1,406a month

The other home rents for $1,550. We hold back $256 of that for repairs and an empty month, and the rest goes toward a $2,700 monthly payment.

Income to qualify: about $61,000 a year

With how much down?

At 20% down ($77,000) and 5.6%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $53,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$13,475 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

FULLY OCCUPIED duplex near Marine Creek, located on a quiet cul-de-sac. Great investment opportunity with both units currently leased under one year leases. 4516 Anchor rents for $1,600month and 4520 anchor rents for $1,550 month, tenant has been living here for over 10 years. Both units feature 3 bedrooms, 2 bathrooms, one car garages, wood burning fireplaces, private backyards, and bright, open layouts connecting the kitchen and living. New roof installed earlier this year and one of the units has a new HVAC system. Eagle MT-Saginaw ISD. Close to Eagle Mountain Lakes, shopping and major highways.

Duplex

Property Type

4,182 sqft

Lot Size

1995

Year Built

Listing Date: 09/17/2026

Listed by: Tom Harms

Listing office: Momentum Real Estate Group,LLC

Source: NTREIS #21389389

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$385,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$385,000
Your Down Payment$77,000
Financed$308,000
Estimated Monthly Payment$2,700

Before rent: principal and interest at 5.6% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($77,000) and 5.6%, 30-year fixed. Your rate and down payment change this.

Current Rent
Estimated Monthly Payment (Before Rental Income)
$2,700/month
Principal + Interest
$1,768
Property Taxes
$583
Home Insurance
$349
Rental Income (1 Unit)
$1,550/month

From the listing description.

Rental Expenses
-$256
Cost to live here
$1,406/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

NTREIS logo

MLS# 21389389 · Listing office: Momentum Real Estate Group,LLC

The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.