
At 20% down, 30-year fixed. From 3.5% down.
About $1,168 a month to live here, after the rent from the other home.
A house with a second home on the lot. Live in one and rent out the other. How it works
Live here for about
The second home on the lot rents for $1,138. We hold back $222 of that for repairs and an empty month, and the rest goes toward a $2,084 monthly payment.
Income to qualify: about $48,000 a year
With how much down?
At 20% down ($61,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
Get rich slow: keep this loan ten years and the payments pay off about $40,000 of it. See the ten-year math
The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.
$9,150 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own
A 1-0 rate buydown is available through our preferred lender, lowering the buyer's interest rate for the first year of the loan. Pair that with two structures on one corner lot in Dallas, no HOA, and a garage apartment with accessory dwelling unit potential, and the numbers start to look very different. The front house is a 1942 cottage with original hardwood floors through most of the home, vinyl plank in the bathroom, and a metal roof about eight years old. The kitchen is the one room waiting on a renovation, so the next owner sets the finish level and the budget. Behind a tall metal privacy fence sits the second structure, a two story garage apartment. Downstairs is a three car side entry garage with its own bathroom. Upstairs has a full kitchen, a bathroom, a closet, and one large open living area ready to be divided into bedrooms. That roof was replaced about a year ago. A retired commercial freezer in the yard now works as an oversized storage shed. The layout lends itself to rental income potential, a live in one and rent the other setup, a workshop, a studio, or guest quarters. Both roofs are handled, the corner lot gives easy access to the back structure, there are three covered parking spaces, and the property runs on city water and sewer. Located in Pecan Heights in Southeast Dallas within Dallas ISD, with Silberstein Elementary, Ann Richards Middle, and Skyline High School. Interstate 30 and Loop 12 are close, and downtown Dallas is a short drive west. Sold as is and priced to reflect the kitchen and finish work ahead. Buyer to verify square footage of the rear structure and all permitted uses with the City of Dallas. A Dallas corner lot with a second structure, ADU potential, no HOA, and a lower first year rate is a rare starting point at this price.
House + ADU
Property Type
6,142 sqft
Lot Size
1942
Year Built
Listing Date: 09/17/2026
Listed by: Christina Money
Listing office: The Platinum Group RE, LLC
Source: NTREIS #21387011
Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.
Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.
If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.
Change your offer and watch the monthly cost move.
Purchase Price
List Price
How much do you want to put down?
Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.
Estimate at 20% down ($61,000) and 6.0%, 30-year fixed. Your rate and down payment change this.
From the listing description.
Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.
BEFORE YOU OFFER
This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.
Free. No credit pull.
MLS# 21387011 · Listing office: The Platinum Group RE, LLC
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.

At 20% down, 30-year fixed. From 3.5% down.

At 20% down, 30-year fixed. From 3.5% down.

At 20% down, 30-year fixed. From 3.5% down.

At 20% down, 30-year fixed. From 3.5% down.