Selected for the Terner Labs Housing Venture Lab

920 Bison Trail, Dallas, TX 75208

Active
Listed 59 days ago
Owner-Occupant Eligible
$673,000

About $3,698 a month to live here, after the rent from the other home.

House + ADU1,733 sqft3 beds3 bathsListed Sep 14, 2026

A house with a second home on the lot. Live in one and rent out the other. How it works

Live here for about

$3,698a month

The second home on the lot rents for $1,299. We hold back $253 of that for repairs and an empty month, and the rest goes toward a $4,744 monthly payment.

Income to qualify: about $121,000 a year

With how much down?

At 20% down ($134,600) and 6.0%, 30-year fixed. Your rate and down payment change this.

Get rich slow: keep this loan ten years and the payments pay off about $88,000 of it. See the ten-year math

See which homes fit your numbers
How we work this out

The cost to live here is the loan payment, taxes, insurance and any dues, less the rent, with a little held back for repairs and an empty month. Income to qualify uses a 43% debt-to-income limit, counts 75% of the rent, and none of your other debts.

$20,190 minimum down payment. The cost above is at 20% down, and at the minimum it is higher. Set your own

ABOUT THIS HOME

Full of charm in the heart of desirable West Kessler, 920 Bison Trail offers a wonderful blend of character, thoughtful updates, and flexible living space. A welcoming front porch, warm wood floors, and a cozy fireplace set the tone, while updates to the kitchen and bathrooms, along with recently replaced double-pane windows, add modern comfort. The primary suite includes an ensuite bathroom plus a bonus room, perfect for an office, sitting room, or additional flex space. The spacious secondary bedroom also features an ensuite bathroom. The well-appointed kitchen has shaker-style cabinets with brass pulls, granite counters, stainless-steel appliances, a farm sink, and a flexible eat-in breakfast area. Out back, a detached ADU provides 370 sqft of additional bedroom or living space, with its own full bathroom and kitchenette, and offers a fantastic space for guests, work, or creative pursuits. Best of all, enjoy a truly special North Oak Cliff location within walking distance of Stevens Park Golf Course, Coombs Creek Trail, and Twelve Hills Nature Center, with Bishop Arts, TYPO, Sylvan Thirty, and Downtown Dallas conveniently located just minutes away. Classic Kessler area appeal, a versatile floor plan, and a location that makes it easy to enjoy the best of all that Oak Cliff has to offer! The main house and DADU specs are combined for marketing purposes.

House + ADU

Property Type

7,710 sqft

Lot Size

1950

Year Built

Listing Date: 09/14/2026

Listed by: Michael Mahon

Listing office: Compass RE Texas, LLC.

Source: NTREIS #21384984

Series Homes is committed to full compliance with the Fair Housing Act and the Equal Credit Opportunity Act.

CHOOSE YOUR UNIT

Tap the one you would live in. The rest pay rent, and that rent comes off your monthly cost.

If someone lives in the unit you want, or a lease comes with the home, ask how moving in works on this one.

CHECK OUR MATHEvery line of the monthly cost is in here. Change the price or the down payment and watch it move.

OFFER PRICE

Change your offer and watch the monthly cost move.

Purchase Price

-15%
$673,000

List Price

+15%

FINANCIALS

How much do you want to put down?

Purchase price$673,000
Your Down Payment$134,600
Financed$538,400
Estimated Monthly Payment$4,744

Before rent: principal and interest at 6.0% on a 30-year fixed loan, taxes, insurance and any HOA dues. Your rate and down payment change this.

MONTHLY BREAKDOWN

Estimate at 20% down ($134,600) and 6.0%, 30-year fixed. Your rate and down payment change this.

Estimated Monthly Payment (Before Rental Income)
$4,744/month
Principal + Interest
$3,228
Property Taxes
$1,159
Home Insurance
$357
Rental Income (1 Unit)
$1,299/month

From market rates for this unit's size.

Rental Expenses
-$253
Cost to live here
$3,698/month

Payment estimates shown by Series are illustrative only. Final loan terms, monthly payments, and eligibility will be determined by your mortgage loan originator.

BEFORE YOU OFFER

Now run it on your paycheck.

This page is priced at one down payment and one rate. Send the address and we run it at yours: what you would pay each month after rent, and which loan works on this home.

Free. No credit pull.

NTREIS logo

MLS# 21384984 · Listing office: Compass RE Texas, LLC.

The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of the NTREIS Multiple Listing Service. Real estate listings held by brokerage firms other than this broker are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers.